yumc-8k_20170606.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): June 6, 2017

Yum China Holdings, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

001-37762

 

81-2421743

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

7100 Corporate Drive

Plano, Texas 75024

United States of America

 

16/F Two Grand Gateway

3 Hongqiao Road

Shanghai 200030

People’s Republic of China

(Address, including zip code, of principal executive offices)

 

(469) 980-2898

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 


 


 

Item 2.02

Results of Operations and Financial Condition

 

In connection with the previously-announced plans of Yum China Holdings, Inc. (the “Company” or “Yum China”) to integrate the businesses of Pizza Hut Casual Dining and Pizza Hut Home Service, beginning with the quarter ended May 31, 2017, the two businesses will be combined and reported together as the Pizza Hut reportable segment.  The new reporting structure, which reflects how management now reviews and evaluates operating performance, is designed to drive greater brand focus, enabling Yum China to create synergies of the two Pizza Hut concepts and accelerate growth.

 

Accordingly, the Company’s earnings release and quarterly report for the quarter ended May 31, 2017 will reflect two reportable segments: KFC, which remains unchanged, and Pizza Hut. The Company also has three non-reportable segments: East Dawning, Little Sheep and Taco Bell, which are combined and referred to as All Other Segments, as these operating segments are insignificant both individually and in the aggregate.  Prior periods will be adjusted accordingly.

 

Exhibit 99.1 to this Form 8-K provides a summary of the Company’s annual segment operating results for 2015 and 2016 as well as the quarterly segment operating results for 2016 and the first quarter of 2017 as if they had been reported under this new reportable segment structure, and should be read in conjunction with the Company’s previously filed reports. Consolidated results remain unchanged.

 

In addition, consistent with the reclassification made in the Company’s Condensed Consolidated and Combined Financial Statements for the quarter ended February 28, 2017, certain comparative items in the Recast Segment Operating Results have been reclassified to facilitate comparison with future periods.

 

Item 9.01

Financial Statements and Exhibits

 

(d) Exhibits

 

The following exhibits are furnished with this report:

 

Exhibit No.

 

Exhibit Description

 

99.1

 

Recast Segment Operating Results

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

YUM CHINA HOLDINGS, INC.

 

 

 

 

 

By:

 

/s/ Shella Ng

 

 

 

 

Name:

 

Shella Ng

 

 

 

 

Title:

 

Chief Legal Officer and Corporate Secretary

Date: June 6, 2017

 

 

 

 

 

 

 


 


 

EXHIBIT INDEX

 

Exhibit No.

 

Exhibit Description

 

99.1

 

Recast Segment Operating Results

 

 

 

yumc-ex991_6.htm

 

  Exhibit 99.1

 

Yum China Holdings, Inc.

Recast Quarterly Segment Operating Results

(in US$ millions)

(unaudited)

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 2/28/2017

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

896

 

 

 

379

 

 

 

9

 

 

 

 

 

 

1,284

 

Company restaurant expenses

 

 

665

 

 

 

296

 

 

 

7

 

 

 

 

 

 

968

 

General and administrative expenses

 

 

25

 

 

 

17

 

 

 

2

 

 

 

23

 

 

 

67

 

Franchise expenses

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Closures and impairment expenses (income), net

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Other income, net

 

 

(15

)

 

 

 

 

 

(2

)

 

 

 

 

 

(17

)

Total costs and expenses, net

 

 

689

 

 

 

312

 

 

 

7

 

 

 

22

 

 

 

1,030

 

Operating Profit (Loss)

 

 

207

 

 

 

67

 

 

 

2

 

 

 

(22

)

 

 

254

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 2/29/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

921

 

 

 

367

 

 

 

15

 

 

 

 

 

 

1,303

 

Company restaurant expenses

 

 

706

 

 

 

313

 

 

 

13

 

 

 

 

 

 

1,032

 

General and administrative expenses

 

 

24

 

 

 

17

 

 

 

1

 

 

 

24

 

 

 

66

 

Franchise expenses

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Closures and impairment (income) expenses, net

 

 

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

(3

)

Other income, net

 

 

(14

)

 

 

 

 

 

(1

)

 

 

 

 

 

(15

)

Total costs and expenses, net

 

 

730

 

 

 

329

 

 

 

14

 

 

 

21

 

 

 

1,094

 

Operating Profit (Loss)

 

 

191

 

 

 

38

 

 

 

1

 

 

 

(21

)

 

 

209

 

 

 

 

 

Quarter Ended 5/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

1,107

 

 

 

466

 

 

 

15

 

 

 

 

 

 

1,588

 

Company restaurant expenses

 

 

930

 

 

 

417

 

 

 

15

 

 

 

 

 

 

1,362

 

General and administrative expenses

 

 

38

 

 

 

26

 

 

 

3

 

 

 

37

 

 

 

104

 

Franchise expenses

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

17

 

Closures and impairment expenses (income), net

 

 

21

 

 

 

11

 

 

 

(1

)

 

 

 

 

 

31

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Other income, net

 

 

(8

)

 

 

 

 

 

 

 

 

(4

)

 

 

(12

)

Total costs and expenses, net

 

 

998

 

 

 

454

 

 

 

17

 

 

 

32

 

 

 

1,501

 

Operating Profit (Loss)

 

 

109

 

 

 

12

 

 

 

(2

)

 

 

(32

)

 

 

87

 

 

1

 


 

Yum China Holdings, Inc.

Recast Quarterly Segment Operating Results

(in US$ millions)

(unaudited)

 

 

 

Quarter Ended 8/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

1,297

 

 

 

574

 

 

 

12

 

 

 

 

 

 

1,883

 

Company restaurant expenses (income)

 

 

1,013

 

 

 

465

 

 

 

15

 

 

 

(1

)

 

 

1,492

 

General and administrative expenses

 

 

39

 

 

 

25

 

 

 

2

 

 

 

35

 

 

 

101

 

Franchise expenses

 

 

19

 

 

 

1

 

 

 

 

 

 

 

 

 

20

 

Closures and impairment expenses, net

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

5

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Other income, net

 

 

(16

)

 

 

 

 

 

 

 

 

(1

)

 

 

(17

)

Total costs and expenses, net

 

 

1,059

 

 

 

492

 

 

 

17

 

 

 

29

 

 

 

1,597

 

Operating Profit (Loss)

 

 

238

 

 

 

82

 

 

 

(5

)

 

 

(29

)

 

 

286

 

 

 

 

 

Quarter Ended 12/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

1,371

 

 

 

588

 

 

 

19

 

 

 

 

 

 

1,978

 

Company restaurant expenses

 

 

1,178

 

 

 

531

 

 

 

15

 

 

 

 

 

 

1,724

 

General and administrative expenses

 

 

60

 

 

 

32

 

 

 

4

 

 

 

57

 

 

 

153

 

Franchise expenses

 

 

18

 

 

 

2

 

 

 

 

 

 

 

 

 

20

 

Closures and impairment expenses, net

 

 

16

 

 

 

6

 

 

 

3

 

 

 

17

 

 

 

42

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Other income, net

 

 

(7

)

 

 

 

 

 

(5

)

 

 

 

 

 

(12

)

Total costs and expenses, net

 

 

1,265

 

 

 

571

 

 

 

17

 

 

 

67

 

 

 

1,920

 

Operating Profit (Loss)

 

 

106

 

 

 

17

 

 

 

2

 

 

 

(67

)

 

 

58

 

2

 


 

Yum China Holdings, Inc.

Recast Annual Segment Operating Results

(in US$ millions)

(unaudited)

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 12/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

4,696

 

 

 

1,995

 

 

 

61

 

 

 

 

 

 

6,752

 

Company restaurant expenses (income)

 

 

3,827

 

 

 

1,726

 

 

 

58

 

 

 

(1

)

 

 

5,610

 

General and administrative expenses

 

 

161

 

 

 

100

 

 

 

10

 

 

 

153

 

 

 

424

 

Franchise expenses

 

 

68

 

 

 

3

 

 

 

 

 

 

 

 

 

71

 

Closures and impairment expenses, net

 

 

41

 

 

 

17

 

 

 

3

 

 

 

17

 

 

 

78

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

(15

)

Other income, net

 

 

(45

)

 

 

 

 

 

(6

)

 

 

(5

)

 

 

(56

)

Total costs and expenses, net

 

 

4,052

 

 

 

1,846

 

 

 

65

 

 

 

149

 

 

 

6,112

 

Operating Profit (Loss)

 

 

644

 

 

 

149

 

 

 

(4

)

 

 

(149

)

 

 

640

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 12/31/2015

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate & Unallocated

 

 

Total

 

Total revenues

 

 

4,768

 

 

 

2,041

 

 

 

100

 

 

 

 

 

 

6,909

 

Company restaurant expenses

 

 

4,032

 

 

 

1,803

 

 

 

96

 

 

 

 

 

 

5,931

 

General and administrative expenses

 

 

150

 

 

 

91

 

 

 

10

 

 

 

144

 

 

 

395

 

Franchise expenses

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

70

 

Closures and impairment expenses, net

 

 

50

 

 

 

8

 

 

 

6

 

 

 

 

 

 

64

 

Refranchising gain, net

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(13

)

Other (income) expenses, net

 

 

(33

)

 

 

 

 

 

(4

)

 

 

11

 

 

 

(26

)

Total costs and expenses, net

 

 

4,269

 

 

 

1,902

 

 

 

108

 

 

 

142

 

 

 

6,421

 

Operating Profit (Loss)

 

 

499

 

 

 

139

 

 

 

(8

)

 

 

(142

)

 

 

488

 

3

 


 

Yum China Holdings, Inc.

KFC Operating Results

(in US$ millions)

(unaudited)

 

 

 

Quarter Ended

 

 

Quarter Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

2/28/2017

 

 

2/29/2016

 

 

5/31/2016

 

 

8/31/2016

 

 

12/31/2016

 

 

12/31/2016

 

 

12/31/2015

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

 

870

 

 

 

897

 

 

 

1,078

 

 

 

1,263

 

 

 

1,334

 

 

 

4,572

 

 

 

4,652

 

Franchise fees and income

 

 

26

 

 

 

24

 

 

 

29

 

 

 

34

 

 

 

37

 

 

 

124

 

 

 

116

 

Total revenues

 

 

896

 

 

 

921

 

 

 

1,107

 

 

 

1,297

 

 

 

1,371

 

 

 

4,696

 

 

 

4,768

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

251

 

 

 

275

 

 

 

330

 

 

 

365

 

 

 

402

 

 

 

1,372

 

 

 

1,513

 

Payroll and employee benefits

 

 

167

 

 

 

159

 

 

 

223

 

 

 

243

 

 

 

308

 

 

 

933

 

 

 

903

 

Occupancy and other operating

  expenses

 

 

247

 

 

 

272

 

 

 

377

 

 

 

405

 

 

 

468

 

 

 

1,522

 

 

 

1,616

 

Company restaurant expenses

 

 

665

 

 

 

706

 

 

 

930

 

 

 

1,013

 

 

 

1,178

 

 

 

3,827

 

 

 

4,032

 

General and administrative expenses

 

 

25

 

 

 

24

 

 

 

38

 

 

 

39

 

 

 

60

 

 

 

161

 

 

 

150

 

Franchise expenses

 

 

13

 

 

 

14

 

 

 

17

 

 

 

19

 

 

 

18

 

 

 

68

 

 

 

70

 

Closures and impairment expenses, net

 

 

1

 

 

 

 

 

 

21

 

 

 

4

 

 

 

16

 

 

 

41

 

 

 

50

 

Other income, net

 

 

(15

)

 

 

(14

)

 

 

(8

)

 

 

(16

)

 

 

(7

)

 

 

(45

)

 

 

(33

)

Total costs and expenses, net

 

 

689

 

 

 

730

 

 

 

998

 

 

 

1,059

 

 

 

1,265

 

 

 

4,052

 

 

 

4,269

 

Operating Profit

 

 

207

 

 

 

191

 

 

 

109

 

 

 

238

 

 

 

106

 

 

 

644

 

 

 

499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Food and paper

 

 

28.9

 

 

 

30.7

 

 

 

30.5

 

 

 

29.0

 

 

 

30.1

 

 

 

30.0

 

 

 

32.5

 

Payroll and employee benefits

 

 

19.3

 

 

 

17.7

 

 

 

20.7

 

 

 

19.2

 

 

 

23.1

 

 

 

20.4

 

 

 

19.4

 

Occupancy and other operating expenses

 

 

28.2

 

 

 

30.4

 

 

 

35.0

 

 

 

32.1

 

 

 

35.1

 

 

 

33.3

 

 

 

34.7

 

Restaurant margin

 

 

23.6

%

 

 

21.2

%

 

 

13.8

%

 

 

19.7

%

 

 

11.7

%

 

 

16.3

%

 

 

13.3

%

Operating margin

 

 

23.8

%

 

 

21.3

%

 

 

10.1

%

 

 

18.8

%

 

 

7.9

%

 

 

14.1

%

 

 

10.7

%

 

Percentages may not recompute due to rounding.

 

4

 


 

Yum China Holdings, Inc.

Pizza Hut Operating Results

(in US$ millions)

(unaudited)

 

 

 

Quarter Ended

 

 

Quarter Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

2/28/2017

 

 

2/29/2016

 

 

5/31/2016

 

 

8/31/2016

 

 

12/31/2016

 

 

12/31/2016

 

 

12/31/2015

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

 

379

 

 

 

367

 

 

 

465

 

 

 

573

 

 

 

588

 

 

 

1,993

 

 

 

2,040

 

Franchise fees and income

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

2

 

 

 

1

 

Total revenues

 

 

379

 

 

 

367

 

 

 

466

 

 

 

574

 

 

 

588

 

 

 

1,995

 

 

 

2,041

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

92

 

 

 

105

 

 

 

127

 

 

 

144

 

 

 

151

 

 

 

527

 

 

 

611

 

Payroll and employee benefits

 

 

88

 

 

 

82

 

 

 

115

 

 

 

129

 

 

 

157

 

 

 

483

 

 

 

457

 

Occupancy and other operating

  expenses

 

 

116

 

 

 

126

 

 

 

175

 

 

 

192

 

 

 

223

 

 

 

716

 

 

 

735

 

Company restaurant expenses

 

 

296

 

 

 

313

 

 

 

417

 

 

 

465

 

 

 

531

 

 

 

1,726

 

 

 

1,803

 

General and administrative expenses

 

 

17

 

 

 

17

 

 

 

26

 

 

 

25

 

 

 

32

 

 

 

100

 

 

 

91

 

Franchise expenses

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

 

Closures and impairment expenses

  (income), net

 

 

(1

)

 

 

(1

)

 

 

11

 

 

 

1

 

 

 

6

 

 

 

17

 

 

 

8

 

Total costs and expenses, net

 

 

312

 

 

 

329

 

 

 

454

 

 

 

492

 

 

 

571

 

 

 

1,846

 

 

 

1,902

 

Operating Profit

 

 

67

 

 

 

38

 

 

 

12

 

 

 

82

 

 

 

17

 

 

 

149

 

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Food and paper

 

 

24.1

 

 

 

28.6

 

 

 

27.5

 

 

 

25.1

 

 

 

25.6

 

 

 

26.4

 

 

 

29.9

 

Payroll and employee benefits

 

 

23.1

 

 

 

22.6

 

 

 

24.4

 

 

 

22.6

 

 

 

26.8

 

 

 

24.3

 

 

 

22.4

 

Occupancy and other operating expenses

 

 

30.9

 

 

 

34.0

 

 

 

37.7

 

 

 

33.6

 

 

 

37.8

 

 

 

35.9

 

 

 

36.1

 

Restaurant margin

 

 

21.9

%

 

 

14.8

%

 

 

10.4

%

 

 

18.7

%

 

 

9.8

%

 

 

13.4

%

 

 

11.6

%

Operating margin

 

 

17.7

%

 

 

10.4

%

 

 

2.7

%

 

 

13.9

%

 

 

3.4

%

 

 

7.5

%

 

 

6.8

%

 

Percentages may not recompute due to rounding.

 

5

 


 

Yum China Holdings, Inc.

Recast Quarterly System and Same-Store Sales Growth

(unaudited)1

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 2/28/2017

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales (Decline) Growth

 

 

(2

)%

 

 

3

%

 

 

(44

)%

 

 

(1

)%

System Sales Growth (Decline), excluding F/X

 

 

3

%

 

 

9

%

 

 

(41

)%

 

 

4

%

Same-Store Sales Growth (Decline)

 

 

1

%

 

 

2

%

 

 

(14

)%

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 2/29/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales Growth (Decline)

 

 

10

%

 

 

(5

)%

 

 

(43

)%

 

 

6

%

System Sales Growth (Decline), excluding F/X

 

 

16

%

 

 

%

 

 

(40

)%

 

 

11

%

Same-Store Sales Growth (Decline)

 

 

12

%

 

 

(12

)%

 

 

(3

)%

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 5/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales Growth (Decline)

 

 

1

%

 

 

(5

)%

 

 

(42

)%

 

 

(1

)%

System Sales Growth (Decline), excluding F/X

 

 

5

%

 

 

(1

)%

 

 

(40

)%

 

 

3

%

Same-Store Sales Growth (Decline)

 

 

3

%

 

 

(10

)%

 

 

(4

)%

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 8/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales (Decline) Growth

 

 

(4

)%

 

 

1

%

 

 

(35

)%

 

 

(3

)%

System Sales Growth (Decline), excluding F/X

 

 

2

%

 

 

7

%

 

 

(31

)%

 

 

3

%

Same-Store Sales Decline

 

 

(1

)%

 

 

(4

)%

 

 

(1

)%

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended 12/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales (Decline) Growth

 

 

(3

)%

 

 

%

 

 

(41

)%

 

 

(2

)%

System Sales Growth (Decline), excluding F/X

 

 

4

%

 

 

7

%

 

 

(37

)%

 

 

4

%

Same-Store Sales Growth (Decline)

 

 

1

%

 

 

(3

)%

 

 

(4

)%

 

 

%

 

1  The Company provides system sales growth (decline), excluding the impact of foreign currency translation (“F/X”).  These amounts are derived by translating current year results at prior year average exchange rates.  The Company believes the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.

6

 


 

Yum China Holdings, Inc.

Recast Annual System and Same-Store Sales Growth

(unaudited)

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 12/31/2016

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales Growth (Decline)

 

 

%

 

 

(2

)%

 

 

(41

)%

 

 

(1

)%

System Sales Growth (Decline), excluding F/X

 

 

6

%

 

 

4

%

 

 

(37

)%

 

 

5

%

Same-Store Sales Growth (Decline)

 

 

3

%

 

 

(7

)%

 

 

(3

)%

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 12/31/2015

 

 

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Total

 

System Sales (Decline) Growth

 

 

(2

)%

 

 

9

%

 

 

(41

)%

 

 

%

System Sales Growth (Decline), excluding F/X

 

 

%

 

 

11

%

 

 

(40

)%

 

 

2

%

Same-Store Sales Decline

 

 

(4

)%

 

 

(4

)%

 

 

(10

)%

 

 

(4

)%

7

 


 

Yum China Holdings, Inc.

Recast Unit Activity

(unaudited)

 

KFC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-owned

 

 

Unconsolidated affiliates

 

 

Franchise

 

 

Total

 

As of 12/31/2014

 

 

3,732

 

 

 

757

 

 

 

339

 

 

 

4,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

89

 

 

 

39

 

 

 

47

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 12/31/2015

 

 

3,821

 

 

 

796

 

 

 

386

 

 

 

5,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2016

 

 

(6

)

 

 

7

 

 

 

15

 

 

 

16

 

Q2 2016

 

 

 

 

 

8

 

 

 

12

 

 

 

20

 

Q3 2016

 

 

17

 

 

 

1

 

 

 

30

 

 

 

48

 

Q4 2016

 

 

81

 

 

 

24

 

 

 

32

 

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 12/31/2016

 

 

3,913

 

 

 

836

 

 

 

475

 

 

 

5,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2017

 

 

45

 

 

 

12

 

 

 

(5

)

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 2/28/2017

 

 

3,958

 

 

 

848

 

 

 

470

 

 

 

5,276

 

 

8

 


 

Yum China Holdings, Inc.

Recast Unit Activity

(unaudited)

 

Pizza Hut

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-owned

 

 

Franchise

 

 

Total

 

As of 12/31/2014

 

 

1,569

 

 

 

3

 

 

 

1,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

318

 

 

 

13

 

 

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 12/31/2015

 

 

1,887

 

 

 

16

 

 

 

1,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2016

 

 

23

 

 

 

 

 

 

23

 

Q2 2016

 

 

22

 

 

 

1

 

 

 

23

 

Q3 2016

 

 

41

 

 

 

3

 

 

 

44

 

Q4 2016

 

 

84

 

 

 

4

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 12/31/2016

 

 

2,057

 

 

 

24

 

 

 

2,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2017

 

 

26

 

 

 

3

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 2/28/2017

 

 

2,083

 

 

 

27

 

 

 

2,110

 

 

 

All Other Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-owned

 

 

Franchise

 

 

Total

 

As of 12/31/2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

199

 

 

 

315

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

(56

)

 

 

11

 

 

 

(45

)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 12/31/2015

 

 

60

 

 

 

210

 

 

 

270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2016

 

 

(6

)

 

 

(4

)

 

 

(10

)

Q2 2016

 

 

(1

)

 

 

(1

)

 

 

(2

)

Q3 2016

 

 

(11

)

 

 

3

 

 

 

(8

)

Q4 2016

 

 

(4

)

 

 

11

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 12/31/2016

 

 

38

 

 

 

219

 

 

 

257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Unit Change

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2017

 

 

1

 

 

 

19

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 2/28/2017

 

 

39

 

 

 

238

 

 

 

277

 

 

9