UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 5, 2017
Yum China Holdings, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
|
001-37762 |
|
81-2421743 |
(State or other jurisdiction of incorporation or organization) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
7100 Corporate Drive Plano, Texas 75024 United States of America |
|
16/F Two Grand Gateway 3 Hongqiao Road Shanghai 200030 People’s Republic of China |
(Address, including zip code, of principal executive offices) |
(469) 980-2898
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
1
On April 5, 2017, Yum China Holdings, Inc. issued a press release announcing its unaudited results for the quarter ended February 28, 2017. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.
Item 9.01. |
Financial Statements and Exhibits. |
(d) Exhibits.
The following exhibits are furnished with this report:
Exhibit No. |
|
Exhibit Description |
|
|
|
99.1 |
|
Press Release of Yum China Holdings, Inc. issued on April 5, 2017. |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
YUM CHINA HOLDINGS, INC. |
||||
|
|
|
||||
|
|
By: |
|
/s/ Shella Ng |
||
|
|
|
|
Name: |
|
Shella Ng |
|
|
|
|
Title: |
|
Chief Legal Officer and Corporate Secretary |
Date: April 5, 2017 |
|
|
|
|
|
|
3
EXHIBIT INDEX
Exhibit No. |
|
Exhibit Description |
|
|
|
99.1 |
|
Press Release of Yum China Holdings, Inc. issued on April 5, 2017. |
4
Exhibit 99.1
Yum China Achieved a Strong First Quarter with Same-Store Sales Growth of 1%;
Operating Profit Grew 22%; Restaurant Margin Expanded to 23%
Shanghai, China (April 6, 2017) – Yum China Holdings, Inc. (the “Company” or “Yum China”) (NYSE: YUMC) today reported unaudited results for the first quarter ended February 28, 2017.
First-Quarter Highlights
|
● |
Same-store sales grew 1%, including growth of 1% at KFC and 2% at Pizza Hut Casual Dining. |
|
● |
Total system sales grew 4%, including growth of 3% at KFC and 9% at Pizza Hut Casual Dining, excluding foreign currency translation (“F/X”). |
|
● |
Opened 133 new restaurants during the quarter. |
|
● |
Total restaurant margin increased 3.7 percentage points to 23.0%, primarily aided by the impact of retail tax structure reform implemented on May 1, 2016. |
|
● |
Operating profit grew 22%, and 27% excluding F/X, primarily aided by the impact of retail tax structure reform. F/X negatively impacted operating profit by $12 million. |
|
● |
Net income increased 21% to $175 million. |
|
● |
Adjusted EBITDA increased 14% to $320 million. |
|
● |
Basic EPS increased 14% to $0.45 and diluted EPS increased 12% to $0.44. |
Key Results
|
|
|
% Change |
|
||||||
|
|
|
System Sales |
|
Same-Store Sales |
|
Net New Units |
|
Operating Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Yum China |
|
+4 |
|
+1 |
|
+6 |
|
+22 |
|
|
KFC |
|
+3 |
|
+1 |
|
+5 |
|
+9 |
|
|
Pizza Hut Casual Dining |
|
+9 |
|
+2 |
|
+9 |
|
+67 |
|
|
|
|
First Quarter |
|
||||||||||
|
(in US$ million, except |
|
|
|
|
|
|
|
|
|
% Change |
|
||
|
for per share data and percentages) |
|
2017 |
|
|
2016 |
|
|
Reported |
|
Ex F/X |
|
||
|
Operating Profit |
|
$ |
254 |
|
|
$ |
209 |
|
|
+22 |
|
+27 |
|
|
Net Income |
|
$ |
175 |
|
|
$ |
145 |
|
|
+21 |
|
+27 |
|
|
Adjusted EBITDA |
|
$ |
320 |
|
|
$ |
279 |
|
|
+14 |
|
+20 |
|
|
Basic EPS |
|
$ |
0.45 |
|
|
$ |
0.40 |
|
|
+14 |
|
+19 |
|
|
Diluted EPS |
|
$ |
0.44 |
|
|
$ |
0.40 |
|
|
+12 |
|
+17 |
|
Note: All comparisons are versus the same period a year ago.
Consistent with prior years, Yum China’s fiscal first quarter includes January and February results. First quarter 2016 had an extra day resulting from leap year.
No Special Items in the first quarter 2016 or 2017.
Percentages may not recompute due to rounding.
Yum China Holdings, Inc. • Website http://ir.yumchina.com
|
“I am very pleased with our performance in the first quarter of 2017, and at Yum China we are facing the future with increasing confidence. Both KFC and Pizza Hut Casual Dining delivered positive same-store sales in the first quarter of 2017, with KFC successfully lapping a particularly strong year ago performance. In addition to a good sales performance, our new unit builds, restaurant margin and operating profit showed strong improvement. We have over 7,600 restaurants, with a two-to-one lead over the nearest Western Quick-Service Restaurant competitor and an approximately six-to-one lead over the nearest Western Casual Dining Restaurant competitor, in China”, said Micky Pant, CEO.
“We are especially gratified with the progress made on two key drivers of growth – Digital and Delivery. A network of over 4,400 restaurants in our system offer delivery services and we believe we have established an infrastructure for continued growth. In the first quarter of 2017, delivery represented about 12% of our company sales. With approximately 93 million loyalty program members between KFC and Pizza Hut Casual Dining, we believe we have unprecedented insights into consumer behavior and have been engaging with them across the digital eco-system: from pre-order to payment.
We remain confident in our ability to deliver 550-600 new builds while delivering a double digit growth in operating profit, excluding F/X, in 2017. More importantly we feel our foundation is even stronger to capitalize on the long-term potential of China, and generate strong returns for our stockholders.”
New-Unit Development and Asset Upgrades
|
● |
Opened 133 new restaurants during the quarter. Remodeled 32 restaurants, led by KFC. |
|
|
|
|
New Units |
|
|
|
Restaurant Count |
|
|
||||||
|
|
|
|
First |
|
|
|
As of First Quarter End |
|
|
||||||
|
|
|
|
Quarter |
|
|
|
2017 |
|
|
2016 |
|
|
|||
|
Yum China |
|
|
|
133 |
|
|
|
|
7,663 |
|
|
|
7,205 |
|
|
|
KFC |
|
|
|
72 |
|
|
|
|
5,276 |
|
|
|
5,019 |
|
|
|
Pizza Hut Casual Dining |
|
|
|
30 |
|
|
|
|
1,738 |
|
|
|
1,596 |
|
|
|
Pizza Hut Home Service, Little Sheep, East Dawning and Taco Bell |
|
|
|
31 |
|
|
|
|
649 |
|
|
|
590 |
|
|
Total Restaurant Count
|
|
|
|
Restaurant Count |
|
|
|||||
|
|
|
|
As of First Quarter End |
|
|
|||||
|
|
|
|
2017 |
|
|
2016 |
|
|
||
|
Restaurants |
|
|
|
7,663 |
|
|
|
7,205 |
|
|
|
Company-owned |
|
|
|
6,080 |
|
|
|
5,779 |
|
|
|
Unconsolidated Affiliates |
|
|
|
848 |
|
|
|
803 |
|
|
|
Franchisees |
|
|
|
735 |
|
|
|
623 |
|
|
2
|
|
● |
Members in the loyalty programs increased to approximately 70 million for KFC and 23 million for Pizza Hut Casual Dining at the end of the first quarter of 2017. |
|
● |
Mobile payments reached about 30% of company sales in the first quarter of 2017, with over $500 million in company sales paid using cashless payment methods. |
|
● |
As of the end of the first quarter, over 4,400 restaurants across China offered delivery services. Delivery represented about 12% of company sales in the quarter. |
Restaurant Margin
|
● |
Restaurant margin for Yum China increased 3.7 percentage points to 23.0%, primarily aided by the impact of retail tax structure reform and profit generated from additional sales at KFC and Pizza Hut Casual Dining, partially offset by wage inflation and commodity inflation. |
|
|
|
First Quarter |
|
|
|||||||||
|
|
|
2017 |
|
|
2016 |
|
|
% ppts change |
|
|
|||
|
Yum China |
|
|
23.0 |
% |
|
|
19.3 |
% |
|
|
3.7 |
|
|
|
KFC |
|
|
23.6 |
% |
|
|
21.2 |
% |
|
|
2.4 |
|
|
|
Pizza Hut Casual Dining |
|
|
23.0 |
% |
|
|
15.8 |
% |
|
|
7.2 |
|
|
3
Conference Call
Yum China Holdings, Inc. will host a conference call to review the Company's financial performance and strategies at 8:00 p.m. U.S. Eastern Time on Wednesday, April 5, 2017 (8:00 a.m. Beijing/Hong Kong Time on Thursday, April 6, 2017). A copy of the presentation will be available on the Yum China Holdings, Inc. website, http://ir.yumchina.com
U.S.: |
|
+1-845-675-0437 |
Hong Kong: |
|
+852-3018-6771 |
Mainland China: |
|
400-6208-038 or 800-8190-121 |
International: |
|
+65-6713-5090 |
Passcode: |
|
Yum China |
A live webcast of the call may also be accessed at http://edge.media-server.com/m/p/r6vbwxvk.
A replay of the conference call may be accessed by phone at the following numbers two hours after the call ends until 9:00 a.m. U.S. Eastern Time on Thursday, April 13, 2017 (9:00 p.m. Beijing/Hong Kong Time on Thursday, April 13, 2017):
U.S.: |
|
+1-855-452-5696 |
International: |
|
+61-2-8199-0299 |
Passcode: |
|
83022079 |
The webcast and the playback can be accessed via the internet by visiting the Yum China Holdings, Inc. website, http://ir.yumchina.com
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on current estimates and assumptions made by us in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate and reasonable under the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct. Forward-looking statements include, without limitation, statements regarding the future business plans and earnings and performance of Yum China, anticipated effects of population and macroeconomic trends, and statements regarding the capital structure of Yum China. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks and uncertainties that are difficult to predict and could cause our actual results to differ materially from those indicated by those statements. We cannot assure you that any of our expectations, estimates or assumptions will be achieved. The forward-looking statements included in this press release are only made as of the date of this press release, and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. Numerous factors could cause our actual results to differ materially from those expressed or implied by forward-looking statements, including, without limitation: whether we are able to achieve development goals at the times and in the amounts currently anticipated, if at all, the success of our marketing campaigns and product innovation, our ability to maintain food safety and quality control systems, our ability to control costs and expenses, including tax costs, as well as changes in political, economic and regulatory conditions in China. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our Annual Report on Form 10-K) for additional detail about factors that could affect our financial and other results.
4
About Yum China Holdings, Inc.
Yum China Holdings, Inc. is a licensee of Yum! Brands in mainland China. It has exclusive rights in mainland China to KFC, China's leading quick-service restaurant brand, Pizza Hut, the leading casual dining restaurant brand in China, and Taco Bell, which opened its first restaurant in China at the end of 2016. Yum China also owns the Little Sheep and East Dawning concepts outright. Yum China is well positioned for growth thanks to its strong competitive position, integration of its brands into Chinese popular culture and consumers' daily lives, expanding geographic footprint in China and existing operational expertise. It has a strong capital position, no external debt and expects to continue growing its system sales and profit by adding new restaurants and through growing same-store sales. Yum China had more than 7,600 restaurants and more than 420,000 employees in over 1,100 cities at the end of February 2017. A new generation of younger consumers who are digitally sophisticated and brand driven are fueling growth in consumption in China. The ongoing growth of the middle class and urban population in China is expected to create the world's largest market for restaurant brands, with Yum China poised to be the market leader.
Analysts are invited to contact: |
||
|
|
Christie Ju, Vice President – Finance, Investor Relations, at +86 21 2407 8090 Elaine Lai, Director – Finance, Investor Relations, at +86 21 2407 8278 |
|
|
|
Members of the media are invited to contact: |
||
|
|
Forest Liu, Director, Public Affairs, at +86 21 2407 7505 |
5
Condensed Consolidated and Combined Summary of Results
(amounts in US$ million, except for number of shares and per share amounts)
(unaudited)
|
|
Quarter ended |
|
|
% Change |
||||||||
|
|
2/28/2017 |
|
|
2/29/2016 |
|
|
B/(W) |
|||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
$ |
1,257 |
|
|
$ |
1,278 |
|
|
|
(2 |
) |
|
Franchise fees and income |
|
|
27 |
|
|
|
25 |
|
|
|
5 |
|
|
Total revenues |
|
|
1,284 |
|
|
|
1,303 |
|
|
|
(2 |
) |
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
|
345 |
|
|
|
385 |
|
|
|
10 |
|
|
Payroll and employee benefits |
|
|
257 |
|
|
|
245 |
|
|
|
(5 |
) |
|
Occupancy and other operating expenses |
|
|
366 |
|
|
|
402 |
|
|
|
9 |
|
|
Company restaurant expenses |
|
|
968 |
|
|
|
1,032 |
|
|
|
6 |
|
|
General and administrative expenses |
|
|
67 |
|
|
|
66 |
|
|
|
— |
|
|
Franchise expenses |
|
|
13 |
|
|
|
14 |
|
|
|
10 |
|
|
Refranchising gain, net |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(64 |
) |
|
Other income, net |
|
|
(17 |
) |
|
|
(15 |
) |
|
|
12 |
|
|
Total costs and expenses, net |
|
|
1,030 |
|
|
|
1,094 |
|
|
|
6 |
|
|
Operating Profit |
|
|
254 |
|
|
|
209 |
|
|
|
22 |
|
|
Interest income, net |
|
|
2 |
|
|
|
2 |
|
|
|
47 |
|
|
Income Before Income Taxes |
|
|
256 |
|
|
|
211 |
|
|
|
22 |
|
|
Income tax provision |
|
|
(76 |
) |
|
|
(62 |
) |
|
|
(23 |
) |
|
Net income – including noncontrolling interests |
|
|
180 |
|
|
|
149 |
|
|
|
21 |
|
|
Net income – noncontrolling interests |
|
|
5 |
|
|
|
4 |
|
|
|
10 |
|
|
Net Income – Yum China Holdings, Inc. |
|
$ |
175 |
|
|
$ |
145 |
|
|
|
21 |
|
|
Effective tax rate |
|
|
29.9 |
% |
|
|
29.5 |
% |
|
|
(0.4 |
) |
ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
$ |
0.45 |
|
|
$ |
0.40 |
|
|
|
14 |
|
|
Weighted average shares outstanding |
|
|
387,525,034 |
|
|
|
363,758,219 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
$ |
0.44 |
|
|
$ |
0.40 |
|
|
|
12 |
|
|
Weighted average shares outstanding |
|
|
395,347,021 |
|
|
|
363,758,219 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
Food and paper |
|
|
27.5 |
|
|
|
30.1 |
|
|
|
2.6 |
|
ppts. |
Payroll and employee benefits |
|
|
20.5 |
|
|
|
19.2 |
|
|
|
(1.3 |
) |
ppts. |
Occupancy and other operating expenses |
|
|
29.0 |
|
|
|
31.4 |
|
|
|
2.4 |
|
ppts. |
Restaurant margin |
|
|
23.0 |
% |
|
|
19.3 |
% |
|
|
3.7 |
|
ppts. |
Operating margin |
|
|
20.2 |
% |
|
|
16.4 |
% |
|
|
3.9 |
|
ppts. |
Percentages may not recompute due to rounding.
6
KFC Operating Results
(amounts in US$ million)
(unaudited)
|
|
Quarter ended |
|
|
% Change |
||||||||
|
|
2/28/2017 |
|
|
2/29/2016 |
|
|
B/(W) |
|||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
$ |
870 |
|
|
$ |
897 |
|
|
|
(3 |
) |
|
Franchise fees and income |
|
|
26 |
|
|
|
24 |
|
|
|
3 |
|
|
Total revenues |
|
|
896 |
|
|
|
921 |
|
|
|
(3 |
) |
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
|
251 |
|
|
|
275 |
|
|
|
9 |
|
|
Payroll and employee benefits |
|
|
167 |
|
|
|
159 |
|
|
|
(6 |
) |
|
Occupancy and other operating expenses |
|
|
247 |
|
|
|
272 |
|
|
|
10 |
|
|
Company restaurant expenses |
|
|
665 |
|
|
|
706 |
|
|
|
6 |
|
|
General and administrative expenses |
|
|
25 |
|
|
|
24 |
|
|
|
(7 |
) |
|
Franchise expenses |
|
|
13 |
|
|
|
14 |
|
|
|
10 |
|
|
Closures and impairment expenses, net |
|
|
1 |
|
|
|
— |
|
|
NM |
|
|
|
Other income, net |
|
|
(15 |
) |
|
|
(14 |
) |
|
|
13 |
|
|
Total costs and expenses, net |
|
|
689 |
|
|
|
730 |
|
|
|
6 |
|
|
Operating Profit |
|
$ |
207 |
|
|
$ |
191 |
|
|
|
9 |
|
|
Company sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
Food and paper |
|
|
28.9 |
|
|
|
30.7 |
|
|
|
1.8 |
|
ppts. |
Payroll and employee benefits |
|
|
19.3 |
|
|
|
17.7 |
|
|
|
(1.6 |
) |
ppts. |
Occupancy and other operating expenses |
|
|
28.2 |
|
|
|
30.4 |
|
|
|
2.2 |
|
ppts. |
Restaurant margin |
|
|
23.6 |
% |
|
|
21.2 |
% |
|
|
2.4 |
|
ppts. |
Operating margin |
|
|
23.8 |
% |
|
|
21.3 |
% |
|
|
2.5 |
|
ppts. |
Percentages may not recompute due to rounding.
7
Pizza Hut Casual Dining Operating Results
(amounts in US$ million)
(unaudited)
|
|
Quarter ended |
|
|
% Change |
||||||||
|
|
2/28/2017 |
|
|
2/29/2016 |
|
|
B/(W) |
|||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company sales |
|
$ |
339 |
|
|
$ |
328 |
|
|
|
3 |
|
|
Franchise fees and income |
|
|
— |
|
|
|
— |
|
|
NM |
|
|
|
Total revenues |
|
|
339 |
|
|
|
328 |
|
|
|
3 |
|
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
|
80 |
|
|
|
92 |
|
|
|
13 |
|
|
Payroll and employee benefits |
|
|
75 |
|
|
|
71 |
|
|
|
(6 |
) |
|
Occupancy and other operating expenses |
|
|
106 |
|
|
|
113 |
|
|
|
6 |
|
|
Company restaurant expenses |
|
|
261 |
|
|
|
276 |
|
|
|
6 |
|
|
General and administrative expenses |
|
|
14 |
|
|
|
13 |
|
|
|
— |
|
|
Closures and impairment expenses, net |
|
|
(1 |
) |
|
|
— |
|
|
NM |
|
|
|
Total costs and expenses, net |
|
|
274 |
|
|
|
289 |
|
|
|
5 |
|
|
Operating Profit |
|
$ |
65 |
|
|
$ |
39 |
|
|
|
67 |
|
|
Company sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
Food and paper |
|
|
23.7 |
|
|
|
28.2 |
|
|
|
4.5 |
|
ppts. |
Payroll and employee benefits |
|
|
22.2 |
|
|
|
21.7 |
|
|
|
(0.5 |
) |
ppts. |
Occupancy and other operating expenses |
|
|
31.1 |
|
|
|
34.3 |
|
|
|
3.2 |
|
ppts. |
Restaurant margin |
|
|
23.0 |
% |
|
|
15.8 |
% |
|
|
7.2 |
|
ppts. |
Operating margin |
|
|
19.3 |
% |
|
|
12.0 |
% |
|
|
7.3 |
|
ppts. |
Percentages may not recompute due to rounding.
8
Condensed Consolidated Balance Sheets
(amounts in US$ million, except for number of shares)
(unaudited)
|
|
2/28/2017 |
|
|
12/31/2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,074 |
|
|
$ |
885 |
|
Short-term investments |
|
|
180 |
|
|
|
79 |
|
Accounts receivable, net |
|
|
68 |
|
|
|
74 |
|
Inventories, net |
|
|
231 |
|
|
|
268 |
|
Prepaid expenses and other current assets |
|
|
169 |
|
|
|
120 |
|
Total Current Assets |
|
|
1,722 |
|
|
|
1,426 |
|
Property, plant and equipment, net |
|
|
1,627 |
|
|
|
1,647 |
|
Goodwill |
|
|
80 |
|
|
|
79 |
|
Intangible assets, net |
|
|
87 |
|
|
|
88 |
|
Investments in unconsolidated affiliates |
|
|
37 |
|
|
|
71 |
|
Other assets |
|
|
261 |
|
|
|
254 |
|
Deferred income taxes |
|
|
163 |
|
|
|
162 |
|
Total Assets |
|
|
3,977 |
|
|
|
3,727 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
|
984 |
|
|
|
971 |
|
Income taxes payable |
|
|
84 |
|
|
|
33 |
|
Total Current Liabilities |
|
|
1,068 |
|
|
|
1,004 |
|
Capital lease obligations |
|
|
28 |
|
|
|
28 |
|
Other liabilities and deferred credits |
|
|
251 |
|
|
|
252 |
|
Total Liabilities |
|
|
1,347 |
|
|
|
1,284 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 384,311,143 shares and 383,344,835.42 shares issued and outstanding at February 28, 2017 and December 31, 2016, respectively |
|
|
4 |
|
|
|
4 |
|
Treasury stock |
|
|
(20 |
) |
|
|
(20 |
) |
Additional paid-in capital |
|
|
2,359 |
|
|
|
2,352 |
|
Retained earnings |
|
|
215 |
|
|
|
40 |
|
Accumulated other comprehensive income |
|
|
22 |
|
|
|
1 |
|
Total Equity – Yum China Holdings, Inc. |
|
|
2,580 |
|
|
|
2,377 |
|
Noncontrolling interests |
|
|
50 |
|
|
|
66 |
|
Total Equity |
|
|
2,630 |
|
|
|
2,443 |
|
Total Liabilities and Equity |
|
$ |
3,977 |
|
|
$ |
3,727 |
|
9
Condensed Consolidated and Combined Statements of Cash Flows
(amounts in US$ million)
(unaudited)
|
|
Quarter ended |
|
|||||
|
|
2/28/2017 |
|
|
2/29/2016 |
|
||
Cash Flows - Operating Activities |
|
|
|
|
|
|
|
|
Net income - including noncontrolling interests |
|
$ |
180 |
|
|
$ |
149 |
|
Depreciation and amortization |
|
|
64 |
|
|
|
68 |
|
Refranchising gain |
|
|
(1 |
) |
|
|
(3 |
) |
Deferred income taxes |
|
|
(1 |
) |
|
|
(19 |
) |
Equity income from investments in unconsolidated affiliates |
|
|
(17 |
) |
|
|
(16 |
) |
Share-based compensation expense |
|
|
3 |
|
|
|
3 |
|
Changes in accounts receivable |
|
|
8 |
|
|
|
(8 |
) |
Changes in inventories |
|
|
40 |
|
|
|
17 |
|
Changes in prepaid expenses and other current assets |
|
|
5 |
|
|
|
7 |
|
Changes in accounts payable and other current liabilities |
|
|
31 |
|
|
|
113 |
|
Changes in income taxes payable |
|
|
51 |
|
|
|
56 |
|
Other, net |
|
|
(6 |
) |
|
|
6 |
|
Net Cash Provided by Operating Activities |
|
|
357 |
|
|
|
373 |
|
Cash Flows - Investing Activities |
|
|
|
|
|
|
|
|
Capital spending |
|
|
(74 |
) |
|
|
(80 |
) |
Purchase of short-term investments |
|
|
(100 |
) |
|
|
(54 |
) |
Proceeds from refranchising of restaurants |
|
|
2 |
|
|
|
7 |
|
Other, net |
|
|
(1 |
) |
|
|
(1 |
) |
Net Cash Used in Investing Activities |
|
|
(173 |
) |
|
|
(128 |
) |
Cash Flows - Financing Activities |
|
|
|
|
|
|
|
|
Net transfers from Parent |
|
|
— |
|
|
|
7 |
|
Payment of capital lease obligations |
|
|
(1 |
) |
|
|
— |
|
Net Cash (Used in) Provided by Financing Activities |
|
|
(1 |
) |
|
|
7 |
|
Effect of Exchange Rates on Cash and Cash Equivalents |
|
|
6 |
|
|
|
(5 |
) |
Net Increase in Cash and Cash Equivalents |
|
|
189 |
|
|
|
247 |
|
Cash and Cash Equivalents – Beginning of Period |
|
|
885 |
|
|
|
425 |
|
Cash and Cash Equivalents – End of Period |
|
$ |
1,074 |
|
|
$ |
672 |
|
10
Reconciliation of Reported Results to Non-GAAP Measures
(amounts in US$ million)
(unaudited)
In this press release:
|
● |
The Company provides certain percentage changes excluding the impact of F/X. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations. |
|
● |
System sales growth reflects the results of all restaurants regardless of ownership, including Company-owned, franchise and unconsolidated affiliate restaurants that operate our concepts, except for non-Company-owned restaurants for which we do not receive a sales-based royalty. Sales of franchise and unconsolidated affiliate restaurants typically generate ongoing franchise fees for the Company at a rate of approximately 6% of system sales. Franchise and unconsolidated affiliate restaurant sales are not included in Company sales on the Condensed Consolidated and Combined Statements of Income; however, the franchise fees are included in the Company’s revenues. We believe system sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates all of our revenue drivers, Company and franchise same-store sales as well as net unit growth. |
|
● |
Same-store sales growth is the estimated percentage change in sales of all restaurants that have been open and in the Company system one year or more. |
|
● |
Company Restaurant profit (“Restaurant profit”) is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales. Company restaurant margin percentage is defined as Restaurant profit divided by Company sales. |
In addition to the results provided in accordance with US Generally Accepted Accounting Principles (“GAAP”) in this press release, the Company provides Adjusted EBITDA, which we define as net income including noncontrolling interests adjusted for income tax, interest income, depreciation, amortization and other items. This non-GAAP measure is not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of this non-GAAP measure provides additional information to investors to facilitate the comparison of past and present results. This non-GAAP measure should not be considered in isolation or as a substitute for GAAP financial results, but should be read in conjunction with the unaudited Condensed Consolidated and Combined Summary of Results and other information presented herein. A reconciliation of this non-GAAP measure to its most directly comparable GAAP measure follows.
11
Reconciliation of Net Income to Adjusted EBITDA
(amounts in US$ million)
(unaudited)
Net income, along with the reconciliation to Adjusted EBITDA, is presented below.
|
|
Quarter ended |
|
|
|||||
|
|
2/28/2017 |
|
|
2/29/2016 |
|
|
||
Reconciliation of Net Income to Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
Net Income – Yum China Holdings, Inc. |
|
$ |
175 |
|
|
$ |
145 |
|
|
Net income – noncontrolling interests |
|
|
5 |
|
|
|
4 |
|
|
Income tax provision |
|
|
76 |
|
|
|
62 |
|
|
Interest income, net |
|
|
(2 |
) |
|
|
(2 |
) |
|
Operating Profit |
|
|
254 |
|
|
|
209 |
|
|
Depreciation and amortization |
|
|
64 |
|
|
|
68 |
|
|
Store impairment charges |
|
|
2 |
|
|
|
2 |
|
|
Adjusted EBITDA |
|
$ |
320 |
|
|
$ |
279 |
|
|
12
Segment Results
(amounts in US$ million)
(unaudited)
Quarter Ended 2/28/2017 |
|
KFC |
|
|
Pizza Hut Casual Dining |
|
|
Others |
|
|
Corporate and Unallocated |
|
|
Total |
|
|||||
Total revenues |
|
$ |
896 |
|
|
$ |
339 |
|
|
$ |
49 |
|
|
$ |
— |
|
|
$ |
1,284 |
|
Company restaurant expenses |
|
|
665 |
|
|
|
261 |
|
|
|
42 |
|
|
|
— |
|
|
|
968 |
|
General and administrative expenses |
|
|
25 |
|
|
|
14 |
|
|
|
5 |
|
|
|
23 |
|
|
|
67 |
|
Franchise expenses |
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
Closures and impairment expenses, net |
|
|
1 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Refranchising gain, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Other income, net |
|
|
(15 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(17 |
) |
|
|
|
689 |
|
|
|
274 |
|
|
|
45 |
|
|
|
22 |
|
|
|
1,030 |
|
Operating Profit (Loss) |
|
$ |
207 |
|
|
$ |
65 |
|
|
$ |
4 |
|
|
$ |
(22 |
) |
|
$ |
254 |
|
Quarter Ended 2/29/2016 |
|
KFC |
|
|
Pizza Hut Casual Dining |
|
|
Others |
|
|
Corporate and Unallocated |
|
|
Total |
|
|||||
Total revenues |
|
$ |
921 |
|
|
$ |
328 |
|
|
$ |
54 |
|
|
$ |
— |
|
|
$ |
1,303 |
|
Company restaurant expenses |
|
|
706 |
|
|
|
276 |
|
|
|
50 |
|
|
|
— |
|
|
|
1,032 |
|
General and administrative expenses |
|
|
24 |
|
|
|
13 |
|
|
|
5 |
|
|
|
24 |
|
|
|
66 |
|
Franchise expenses |
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
Refranchising gain, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
(3 |
) |
Other income, net |
|
|
(14 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(15 |
) |
|
|
|
730 |
|
|
|
289 |
|
|
|
54 |
|
|
|
21 |
|
|
|
1,094 |
|
Operating Profit (Loss) |
|
$ |
191 |
|
|
$ |
39 |
|
|
$ |
— |
|
|
$ |
(21 |
) |
|
$ |
209 |
|
13