yumc-8k_20210203.htm
false 0001673358 0001673358 2021-02-03 2021-02-03 0001673358 dei:OtherAddressMember 2021-02-03 2021-02-03

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 3, 2021

 

Yum China Holdings, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

001-37762

 

81-2421743

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

7100 Corporate Drive

Plano, Texas 75024

United States of America

 

Yum China Building

20 Tian Yao Qiao Road

Shanghai 200030

People’s Republic of China

(Address, including zip code, of principal executive offices)

 

(469) 980-2898

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

YUMC

  New York Stock Exchange

9987

The Stock Exchange of Hong Kong Limited

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 


 


 

 

Item 2.02.

Results of Operations and Financial Condition.

 

On February 3, 2021, Yum China Holdings, Inc. issued a press release announcing its unaudited results for the fourth quarter and full year ended December 31, 2020. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)    Exhibits.

 

The following exhibits are furnished with this report:

 

Exhibit No.

 

Exhibit Description

 

 

 

99.1

 

Press Release of Yum China Holdings, Inc. issued February 3, 2021.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

YUM CHINA HOLDINGS, INC.

 

 

 

 

 

By:

 

/s/ Joseph Chan

 

 

 

 

Name:

 

Joseph Chan

 

 

 

 

Title:

 

Chief Legal Officer

Date: February 3, 2021

 

 

 

 

 

 

 

 

yumc-ex991_6.htm

Exhibit 99.1

Yum China Reports Fourth Quarter and Full Year 2020 Results

 

Fourth Quarter Total Revenues grew 11%. System Sales grew 5% in constant currency

Fourth Quarter Operating Profit grew to $180 million

Opened 1,165 new stores in 2020

 

Shanghai, China (February 3, 2021) – Yum China Holdings, Inc. (the "Company" or "Yum China") (NYSE: YUMC and HKEX: 9987) today reported unaudited results for the fourth quarter and year ended December 31, 2020.

 

Impact of COVID-19 Outbreak and Mitigation Efforts  

Fourth quarter operations improved sequentially from the third quarter. The Company’s primary focus continues to be safety, efficiency and sales recovery. To counter the pandemic impact, we ran strong value and digital campaigns to drive traffic. Delivery and takeaway remained popular, while dine-in recovered sequentially. Proactive cost structure realignment, productivity improvements and one-off cost savings helped us achieve year-over-year expansion of restaurant margins and operating profit. However, the pace of recovery was uneven and non-linear, impacted by regional resurgences of COVID-19 in Qingdao, Xinjiang, Beijing, Dalian and elsewhere. October sales benefited from the National Day long holiday, but November and December sales were pressured by the regional outbreaks. Traffic at transportation hubs remained significantly below the prior year due to reduced travel.

 

The impact of regional resurgences has continued into the first quarter of 2021. In January, there were clusters of outbreaks, mostly in northern and northeastern China, resulting in tighter public health measures across China. There are now measures restricting travel and large gatherings, and recommendations against dining out. Several cities have been put on city-wide quarantine, including Shijiazhuang which has an 11-million population and is the capital city of Hebei province.

 

The Company anticipates significant headwinds in the first quarter. Our transportation and tourist locations, representing high single digits of sales mix, will likely be more significantly impacted. In the first few days of the Chinese New Year travel season, which started in late January, the number of travelers declined over 70% year-over-year. The important Chinese New Year holiday season will be subdued, with sales impacted by substantially less travel, smaller gatherings and generally reduced social activities. Our teams are closely monitoring this fluid situation and adjusting marketing programs and operations accordingly. Please also note that in 2020, COVID-related lockdowns started in late January, so they only impacted the last two months of that quarter. January 2020 sales were strong leading into Chinese New Year.

 

Fourth Quarter Highlights

 

Total revenues increased 11% year over year to $2.26 billion from $2.03 billion (a 5% increase excluding foreign currency translation (“F/X”)).

 

Total system sales increased 5% year over year, with an increase of 3% at KFC and a decline of 3% at Pizza Hut, excluding F/X.

 

Same-store sales declined 4% year over year, with declines of 4% at KFC and 5% at Pizza Hut, excluding F/X.

 

Opened 505 new stores during the quarter.

 

Restaurant margin was 15.1%, compared with 12.4% in the prior year period.

 

Operating Profit increased 90% year over year to $180 million from $94 million (a 78% increase excluding F/X).

 

 

Adjusted Operating Profit increased 72% year over year to $182 million from $105 million (a 61% increase excluding F/X).

 

 

Effective tax rate was 28.0%.

 

Net Income increased 68% to $151 million from $90 million in the prior year period, primarily due to the increase in Operating Profit.

 

 

Adjusted Net Income increased 56% to $153 million from $98 million in the prior year period (a 76% increase excluding the $23 million and $24 million net gains in the fourth quarter of 2020 and 2019, respectively, from our equity investment in Meituan Dianping (“Meituan”); a 65% increase if further excluding F/X).

 

 

Yum China Holdings, Inc. •  Shanghai, China •  Website http://ir.yumchina.com

 


 

 

Diluted EPS increased 52% to $0.35 from $0.23 in the prior year period.

 

Adjusted Diluted EPS increased 40% to $0.35 from $0.25 in the prior year period (a 58% increase excluding the net gains from our equity investment in Meituan in 2020 and 2019; a 47% increase if further excluding F/X).

 

Full Year Highlights

There was no material F/X impact on the full year results, and therefore growth rates are based on reported currency, unless otherwise noted.

 

Total revenues declined 6% year over year to $8.26 billion from $8.78 billion.

 

Total system sales declined 5% year over year, with declines of 5% at KFC and 15% at Pizza Hut, excluding F/X.

 

Same-store sales declined 9% year over year, with declines of 8% at KFC and 14% at Pizza Hut, excluding F/X.

 

Opened 1,165 new stores during the year, bringing total store count to 10,506 across more than 1,500 cities.

 

Restaurant margin was 14.9%, compared with 16.0% in the prior year.

 

Operating Profit increased 7% year over year to $961 million from $901 million, primarily due to the re-measurement gain of Suzhou KFC acquisition.

 

Adjusted Operating Profit declined 20% year over year to $732 million from $912 million.

 

Effective tax rate was 26.6%.

 

Net Income increased 10% to $784 million from $713 million in the prior year, primarily due to the increase in Operating Profit.

 

Adjusted Net Income declined 16% to $615 million from $729 million in the prior year (a 19% decline excluding $75 million and $63 million net gains in 2020 and 2019, respectively, from our equity investment in Meituan).

 

Diluted EPS increased 6% to $1.95 from $1.84 in the prior year.

 

Adjusted Diluted EPS declined 19% to $1.53 from $1.88 in the prior year (a 22% decline excluding the net gains from our equity investment in Meituan in 2020 and 2019).

 

Results include the consolidation of Huang Ji Huang since April 2020, and Suzhou KFC since August 2020.

 

Key Financial Results

Fourth Quarter 2020

 

 

 

Full Year 2020

 

 

 

% Change

 

 

 

% Change

 

 

 

System Sales

 

 

Same-Store Sales

 

 

Net New Units

 

 

Operating Profit

 

 

 

System Sales

 

 

Same-Store Sales

 

 

Net New Units

 

 

Operating Profit

 

 

Yum China

 

+5

 

 

 

(4

)

 

 

+14

 

 

 

+90

 

 

 

 

(5

)

 

 

(9

)

 

 

+14

 

 

 

+7

 

 

        KFC

 

+3

 

 

 

(4

)

 

 

+10

 

 

 

+26

 

 

 

 

(5

)

 

 

(8

)

 

 

+10

 

 

 

(16

)

 

        Pizza Hut

 

(3

)

 

 

(5

)

 

 

+3

 

 

NM

 

 

 

 

(15

)

 

 

(14

)

 

 

+3

 

 

 

(45

)

 

 

 

Fourth Quarter

 

 

 

 

Full Year

 

 

(in US$ million, except

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

per share data and percentages)

 

2020

 

 

 

2019

 

 

Reported

 

 

Ex F/X

 

 

 

 

2020

 

 

 

2019

 

 

Reported

 

 

Ex F/X

 

 

Operating Profit

$

 

180

 

 

$

 

94

 

 

 

+90

 

 

 

+78

 

 

 

$

 

961

 

 

$

 

901

 

 

 

+7

 

 

 

+7

 

 

Adjusted Operating Profit1

$

 

182

 

 

$

 

105

 

 

 

+72

 

 

 

+61

 

 

 

$

 

732

 

 

$

 

912

 

 

 

(20

)

 

 

(20)

 

 

Net Income

$

 

151

 

 

$

 

90

 

 

 

+68

 

 

 

+59

 

 

 

$

 

784

 

 

$

 

713

 

 

 

+10

 

 

 

+10

 

 

Adjusted Net Income1

$

 

153

 

 

$

 

98

 

 

 

+56

 

 

 

+48

 

 

 

$

 

615

 

 

$

 

729

 

 

 

(16

)

 

 

(15)

 

 

Basic Earnings Per Common Share

$

 

0.36

 

 

$

 

0.24

 

 

 

+50

 

 

 

+42

 

 

 

$

 

2.01

 

 

$

 

1.89

 

 

 

+6

 

 

 

+7

 

 

Adjusted Basic Earnings Per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Common Share1

$

 

0.37

 

 

$

 

0.26

 

 

 

+42

 

 

 

+35

 

 

 

$

 

1.58

 

 

$

 

1.93

 

 

 

(18

)

 

 

(18)

 

 

Diluted Earnings Per Common Share

$

 

0.35

 

 

$

 

0.23

 

 

 

+52

 

 

 

+43

 

 

 

$

 

1.95

 

 

$

 

1.84

 

 

 

+6

 

 

 

+7

 

 

Adjusted Diluted Earnings Per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Common Share1

$

 

0.35

 

 

$

 

0.25

 

 

 

+40

 

 

 

+36

 

 

 

$

 

1.53

 

 

$

 

1.88

 

 

 

(19

)

 

 

(18)

 

 

1 See “Reconciliation of Reported GAAP Results to non-GAAP Adjusted Measures” included in the accompanying tables of this release for further details.

Note:  All comparisons are versus the same period a year ago.

NM refers to changes over 100%, from negative to positive amounts or from zero to an amount.

Percentages may not recompute due to rounding.

System sales and same-store sales percentages exclude the impact of F/X. Effective January 1, 2018, temporary store closures are normalized in the same-store sales calculation by excluding the period during which stores are temporarily closed.

 

2


 

CEO and CFO Comments

Joey Wat, CEO of Yum China, commented, “2020 was an unprecedented year that tested our people, systems and capabilities. I would like to express my heartfelt appreciation to our employees and business partners. Through their dedication, creativity, and tireless efforts, we overcame numerous challenges and demonstrated our ability to succeed in the face of adversity. Fourth quarter results marked a strong finish to 2020, with same-store sales recovering sequentially and double-digit operating profit growth. Our foremost priority remains the safety of our employees and customers. The COVID-19 pandemic reinforced our determination to look after our employees and strive to be a responsible corporate citizen, an effort that is recognized by our industry.”

 

Wat continued, “Looking into 2021, we will continue to manage the impact of the pandemic. We will swiftly adjust our operations according to market conditions and drive traffic with compelling offers for both dine-in and off-premise occasions. Our industry-leading digital capabilities enable us to stay agile in this ever-evolving situation. We remain committed to growth and intend to open approximately 1,000 new stores in the year ahead. Our confidence in the long-term potential of China is unshaken. We are focused on growing our store footprint and developing our emerging brands. We will also step up investment in digitization and infrastructure to create an even stronger foundation to accelerate expansion. I am confident that with the strength of our team together with our resilient business model, culture of innovation and execution capabilities, we will overcome these short-term challenges and achieve attractive long-term growth.”  

 

Andy Yeung, CFO of Yum China, added, “Fourth quarter operations improved sequentially, although the recovery was uneven and non-linear, impacted by regional outbreaks. We improved our margins in the quarter with solid productivity gains, temporary relief and one-off savings. Recent surges in COVID-19 outbreaks resulted in the government tightening measures nationwide, including city-wide quarantine in several cities, advice against travel during the Chinese New Year holiday period and large gatherings. These measures resulted in a very challenging condition. Traffic is significantly lower in transportation and tourist locations. Accordingly, we will continue to adjust our operations and leverage our digital and delivery resources to capture dine-in and off-premise demand. We also plan to step up our value campaigns and tailor offers according to city tiers and trade zones. Despite these challenges, we will continue to invest for the long term, focusing on building our capabilities, making our business model more resilient, and driving long-term growth. Our healthy balance sheet and strong cash position enable us to handle potential contingencies, while laying the foundation for us to capture market opportunities and achieve sustainable growth in the long run.”

 

Dividends

 

The Board of Directors declared a cash dividend of $0.12 per share on Yum China’s common stock, payable as of the close of business on March 25, 2021 to shareholders of record as of the close of business on March 3, 2021.

 

Digital and Delivery

 

The KFC and Pizza Hut loyalty programs exceeded 300 million members combined. Member sales increased to approximately 59% of system sales in the fourth quarter 2020, an increase of approximately 3 percentage points from the prior year period.

 

Delivery contributed to approximately 29% of KFC and Pizza Hut’s Company sales in the fourth quarter of 2020, an increase of approximately 7 percentage points from the prior year period.

 

Digital orders, including delivery, mobile orders and kiosk orders, accounted for approximately 83% of KFC and Pizza Hut’s Company sales in the fourth quarter of 2020, an increase of approximately 22 percentage points from the prior year period.

KFC and Pizza Hut Total

 

Fourth Quarter

 

 

Full Year

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

        Member count (as of period-end)

 

300 million+

 

 

240 million+

 

 

300 million+

 

 

240 million+

 

        Member sales as % of system sales

 

~59%

 

 

~56%

 

 

~60%

 

 

~52%

 

        Delivery as % of Company sales

 

~29%

 

 

~22%

 

 

~30%

 

 

~20%

 

        Digital orders as % of Company sales

 

~83%

 

 

~61%

 

 

~80%

 

 

~55%

 

3


 

 

 

New-Unit Development and Asset Upgrade

 

The Company opened 505 new stores in the fourth quarter and 1,165 new stores in the full year 2020, mainly driven by development of the KFC brand.

 

The Company remodeled 297 stores in the fourth quarter and 939 stores in the full year 2020.

 

New Units

 

 

 

Restaurant Count

 

 

 

 

Fourth Quarter

 

Full Year

 

 

 

As of Year-End

 

 

 

 

2020

 

2020

 

 

 

2020

 

 

2019

 

 

Yum China

 

505

 

 

1,165

 

 

 

 

10,506

 

 

 

9,200

 

 

   KFC

 

306

 

840

 

 

 

 

7,166

 

 

 

6,534

 

 

   Pizza Hut

 

96

 

152

 

 

 

 

2,355

 

 

 

2,281

 

 

   Others2

 

103

 

173

 

 

 

 

985

 

 

 

385

 

 

2 Others include Taco Bell, Little Sheep, Huang Ji Huang, East Dawning, COFFii & JOY and Lavazza.

 

Restaurant Margin

 

Restaurant margin was 15.1% in the fourth quarter 2020, compared with 12.4% in the prior year period, primarily attributable to lower commodity prices, relief provided by landlords and government agencies, and other store cost savings, partially offset by pressure from the same-store sales decline and value promotions. In terms of cost of labor, higher productivity largely offset wage inflation, increased rider cost associated with the rise in delivery volume and the impact from lower sales.

 

Restaurant margin was 14.9% in the full year 2020, compared with 16.0% in the prior year, primarily attributable to same-store sales decline, temporary store closures impacted by COVID-19 and value promotions, partially offset by higher productivity and relief provided by landlords and government agencies.

Fourth Quarter

 

 

 

Full Year

 

 

 

 

2020

 

 

2019

 

 

ppts change

 

 

 

2020

 

 

2019

 

 

ppts change

 

 

Yum China

 

 

15.1

%

 

 

12.4

%

 

 

+2.7

 

 

 

 

14.9

%

 

 

16.0

%

 

 

(1.1

)

 

   KFC

 

 

16.8

%

 

 

14.5

%

 

 

+2.3

 

 

 

 

16.3

%

 

 

17.8

%

 

 

(1.5

)

 

   Pizza Hut

 

 

10.4

%

 

 

6.7

%

 

 

+3.7

 

 

 

 

10.5

%

 

 

11.1

%

 

 

(0.6

)

 

 

2021 Outlook

The Company provides the following fiscal year 2021 targets:

 

To open approximately 1,000 new stores (gross)

 

To make capital expenditures of approximately $600 million

 

Other Company Updates

 

Johnson Huang, General Manager of KFC, resumed his role after his medical leave.

 

Yum China has been named the Industry Leader for the Restaurant & Leisure Facilities Industry in the 2020 Dow Jones Sustainability Indices (DJSI). Yum China has also been selected as the member of 2020 DJSI World and DJSI Emerging Markets. This reflects the Company's strong performance across economic, environmental and social dimensions, receiving industry best scores in a number of criteria, including supply chain management, risk & crisis management, brand management, packaging as well as labor practice indicators.

 

The Top Employers Institute has certified Yum China as a Top Employer China for 2021. This is the third year in a row that Yum China has received the award and is a testament to the Company’s long-standing commitment to employee care centered around its “Fair, Care and Pride” principles. The global certification program recognizes leading employers that demonstrate dedication to the betterment of the workplace through excellent HR policies and people practices.

 

Yum China has been named for the third consecutive year in 2021 to the Bloomberg Gender-Equality Index (GEI), which recognizes companies committed to transparency in gender reporting and advancing women's equality. Yum China is the only company from Mainland China included in the latest GEI.

 

Note on Non-GAAP Adjusted Measures

Reported GAAP results include Special Items, which are excluded from non-GAAP adjusted measures. Special Items are not allocated to any segment and therefore only impact reported GAAP results of Yum China. See “Reconciliation of Reported GAAP Results to Non-GAAP Adjusted Measures” within this release.

 


4


 

Conference Call

Yum China’s management will hold an earnings conference call at 7:00 p.m. U.S. Eastern Time on Wednesday, February 3, 2021 (8:00 a.m. Beijing/Hong Kong Time on Thursday, February 4, 2021).  

 

Operator-assisted conference calls are not available at the moment. Please register in advance of the conference through the link provided below. Upon registering, you will be provided with participant dial-in numbers, a passcode and a unique registrant ID.

 

 

Pre-registration Link:

http://apac.directeventreg.com/registration/event/2064799

 

Conference ID:

2064799

 

A live webcast of the call may also be accessed at https://edge.media-server.com/mmc/p/mmubh6w3.

 

A replay of the conference call will be available two hours after the call ends until 8:00 a.m. U.S. Eastern Time on Thursday, February 11, 2021 (9:00 p.m. Beijing/Hong Kong Time on Thursday, February 11, 2021) and may be accessed by phone at the following numbers:

 

 

U.S.:

1 855 452 5696

 

Mainland China:

400 602 2065 or 800 870 0206

 

Hong Kong:

+852 3051 2780

 

U.K.:

0808 234 0072

 

International:

+61 2 8199 0299

 

 

Replay access code:

2064799

 

Additionally, this earnings release, the accompanying slides, a live webcast and an archived webcast of this conference call will be available at Yum China’s Investor Relations website at http://ir.yumchina.com.

 

For important news and information regarding Yum China, including our filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange, visit Yum China's Investor Relations website at http://ir.yumchina.com. Yum China uses this website as a primary channel for disclosing key information to its investors, some of which may contain material and previously non-public information.

 

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including under “2021 Outlook.” We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “project,” “likely,” “will,” “continue,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on current estimates and assumptions made by us in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate and reasonable under the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct. Forward-looking statements include, without limitation, statements regarding the future strategies, business plans, investment, dividend and share repurchase plans, earnings, performance and returns of Yum China, anticipated effects of population and macroeconomic trends, the expected impact of the COVID-19 outbreak, the anticipated effects of our innovation, digital and delivery capabilities on growth and beliefs regarding the long-term drivers of Yum China’s business. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks and uncertainties that are difficult to predict and could cause our actual results or events to differ materially from those indicated by those statements. We cannot assure you that any of our expectations, estimates or assumptions will be achieved. The forward-looking statements included in this press release are only made as of the date of this press release, and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. Numerous factors could cause our actual results or events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: whether we are able to achieve development goals at the times and in the amounts currently anticipated, if at all, the success of our marketing campaigns and product innovation, our ability to maintain food safety and quality control systems, changes in public health conditions, including the COVID-19 outbreak, our ability to control costs and expenses, including tax costs, as well as changes in political, economic and regulatory conditions in China. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk

5


 

Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q) for additional detail about factors that could affect our financial and other results.

 

About Yum China Holdings, Inc.

Yum China Holdings, Inc. is a licensee of Yum! Brands in mainland China. It has exclusive rights in mainland China to KFC, China's leading quick-service restaurant brand, Pizza Hut, the leading casual dining restaurant brand in China, and Taco Bell, a California-based restaurant chain serving innovative Mexican-inspired food. Yum China also owns the Little Sheep, Huang Ji Huang, East Dawning and COFFii & JOY concepts outright. In addition, Yum China has partnered with Lavazza to explore and develop the Lavazza coffee shop concept in China. The Company had 10,506 restaurants in over 1,500 cities at the end of December 2020. Yum China ranked # 361 on the Fortune 500 list for 2020. Yum China has been named the Industry Leader for the Restaurant & Leisure Facilities Industry in the 2020 Dow Jones Sustainability Indices. In 2021, Yum China was named to the Bloomberg Gender-Equality Index and was certified as a Top Employer 2021 in China by the Top Employers Institute, both for the third consecutive year. For more information, please visit http://ir.yumchina.com.

 

Investor Relations Contact:

 

 

Tel: +86 21 2407 7556 / +852 2267 5801

IR@YumChina.com  

 

 

 

  

Media Contact:

 

 

Tel: +86 21 2407 7510

Media@YumChina.com

6


 

 

Yum China Holdings, Inc.

Condensed Consolidated Statements of Income

(in US$ million, except per share data)

(unaudited)

 

 

Quarter Ended

 

 

% Change

 

Year Ended

 

 

% Change

 

 

 

12/31/2020

 

 

12/31/2019

 

 

B/(W)

 

12/31/2020

 

 

12/31/2019

 

 

B/(W)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

$

2,038

 

 

$

1,813

 

 

 

12

 

 

 

$

7,396

 

 

$

7,925

 

 

 

(7

)

 

 

Franchise fees and income

 

 

36

 

 

 

35

 

 

 

4

 

 

 

 

148

 

 

 

148

 

 

 

 

 

 

Revenues from transactions with

   franchisees and unconsolidated affiliates

 

 

159

 

 

 

158

 

 

 

 

 

 

 

647

 

 

 

654

 

 

 

(1

)

 

 

Other revenues

 

 

26

 

 

 

23

 

 

 

11

 

 

 

 

72

 

 

 

49

 

 

 

45

 

 

 

Total revenues

 

 

2,259

 

 

 

2,029

 

 

 

11

 

 

 

 

8,263

 

 

 

8,776

 

 

 

(6

)

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

631

 

 

 

583

 

 

 

(8

)

 

 

 

2,342

 

 

 

2,479

 

 

 

6

 

 

 

Payroll and employee benefits

 

 

494

 

 

 

436

 

 

 

(13

)

 

 

 

1,730

 

 

 

1,807

 

 

 

4

 

 

 

Occupancy and other operating expenses

 

 

605

 

 

 

569

 

 

 

(6

)

 

 

 

2,226

 

 

 

2,373

 

 

 

6

 

 

 

Company restaurant expenses

 

 

1,730

 

 

 

1,588

 

 

 

(9

)

 

 

 

6,298

 

 

 

6,659

 

 

 

5

 

 

 

General and administrative expenses

 

 

140

 

 

 

147

 

 

 

4

 

 

 

 

479

 

 

 

487

 

 

 

2

 

 

 

Franchise expenses

 

 

15

 

 

 

16

 

 

 

7

 

 

 

 

65

 

 

 

71

 

 

 

8

 

 

 

Expenses for transactions with

   franchisees and unconsolidated affiliates

 

 

153

 

 

 

157

 

 

 

3

 

 

 

 

633

 

 

 

645

 

 

 

2

 

 

 

Other operating costs and expenses

 

 

19

 

 

 

17

 

 

 

(13

)

 

 

 

57

 

 

 

37

 

 

 

(53

)

 

 

Closures and impairment expenses, net

 

 

25

 

 

 

22

 

 

 

(10

)

 

 

 

55

 

 

 

36

 

 

 

(51

)

 

 

Other income, net

 

 

(3

)

 

 

(12

)

 

 

(73

)

 

 

 

(285

)

 

 

(60

)

 

NM

 

 

 

Total costs and expenses, net

 

 

2,079

 

 

 

1,935

 

 

 

(7

)

 

 

 

7,302

 

 

 

7,875

 

 

 

7

 

 

 

Operating Profit

 

 

180

 

 

 

94

 

 

 

90

 

 

 

 

961

 

 

 

901

 

 

 

7

 

 

 

Interest income, net

 

 

15

 

 

 

10

 

 

 

60

 

 

 

 

43

 

 

 

39

 

 

 

11

 

 

 

Investment gain

 

 

29

 

 

 

24

 

 

 

19

 

 

 

 

104

 

 

 

63

 

 

 

65

 

 

 

Income Before Income Taxes

 

 

224

 

 

 

128

 

 

 

74

 

 

 

 

1,108

 

 

 

1,003

 

 

 

10

 

 

 

Income tax provision

 

 

(63

)

 

 

(34

)

 

 

(82

)

 

 

 

(295

)

 

 

(260

)

 

 

(13

)

 

 

Net income – including noncontrolling interests

 

 

161

 

 

 

94

 

 

 

72

 

 

 

 

813

 

 

 

743

 

 

 

9

 

 

 

Net income – noncontrolling interests

 

 

10

 

 

 

4

 

 

NM

 

 

 

 

29

 

 

 

30

 

 

 

3

 

 

 

Net Income – Yum China Holdings, Inc.

 

$

151

 

 

$

90

 

 

 

68

 

 

 

$

784

 

 

$

713

 

 

 

10

 

 

 

Effective tax rate

 

 

28.0

%

 

 

26.8

%

 

 

(1.2

)

ppts.

 

 

26.6

%

 

 

25.9

%

 

 

(0.7

)

ppts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

$

0.36

 

 

$

0.24

 

 

 

 

 

 

 

$

2.01

 

 

$

1.89

 

 

 

 

 

 

 

Weighted-average shares outstanding

    (in millions)

 

 

420

 

 

 

376

 

 

 

 

 

 

 

 

390

 

 

 

377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Common Share

 

$

0.35

 

 

$

0.23

 

 

 

 

 

 

 

$

1.95

 

 

$

1.84

 

 

 

 

 

 

 

Weighted-average shares outstanding

    (in millions)

 

 

433

 

 

 

387

 

 

 

 

 

 

 

 

402

 

 

 

388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Dividends Declared Per Common Share

 

$

0.12

 

 

$

0.12

 

 

 

 

 

 

 

$

0.24

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

Food and paper

 

 

31.0

 

 

 

32.2

 

 

 

1.2

 

ppts.

 

 

31.7

 

 

 

31.3

 

 

 

(0.4

)

ppts.

 

Payroll and employee benefits

 

 

24.2

 

 

 

24.0

 

 

 

(0.2

)

ppts.

 

 

23.4

 

 

 

22.8

 

 

 

(0.6

)

ppts.

 

Occupancy and other operating expenses

 

 

29.7

 

 

 

31.4

 

 

 

1.7

 

ppts.

 

 

30.0

 

 

 

29.9

 

 

 

(0.1

)

ppts.

 

Restaurant margin

 

 

15.1

%

 

 

12.4

%

 

 

2.7

 

ppts.

 

 

14.9

%

 

 

16.0

%

 

 

(1.1

)

ppts.

 

Operating margin

 

 

8.8

%

 

 

5.2

%

 

 

3.6

 

ppts.

 

 

13.0

%

 

 

11.4

%

 

 

1.6

 

ppts.

 

 

Percentages may not recompute due to rounding.

7


 

Yum China Holdings, Inc.

KFC Operating Results

(in US$ million)

(unaudited)

 

 

Quarter Ended

 

 

% Change

 

Year Ended

 

 

% Change

 

 

 

12/31/2020

 

 

12/31/2019

 

 

B/(W)

 

12/31/2020

 

 

12/31/2019

 

 

B/(W)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

$

1,556

 

 

$

1,344

 

 

 

16

 

 

 

$

5,633

 

 

$

5,839

 

 

 

(4

)

 

 

Franchise fees and income

 

 

28

 

 

 

32

 

 

 

(12

)

 

 

 

125

 

 

 

136

 

 

 

(8

)

 

 

Revenues from transactions with

   franchisees and unconsolidated affiliates

 

 

14

 

 

 

16

 

 

 

(10

)

 

 

 

61

 

 

 

64

 

 

 

(4

)

 

 

Other revenues

 

 

1

 

 

 

 

 

NM

 

 

 

 

2

 

 

 

1

 

 

 

52

 

 

 

Total revenues

 

 

1,599

 

 

 

1,392

 

 

 

15

 

 

 

 

5,821

 

 

 

6,040

 

 

 

(4

)

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

486

 

 

 

432

 

 

 

(12

)

 

 

 

1,801

 

 

 

1,835

 

 

 

2

 

 

 

Payroll and employee benefits

 

 

359

 

 

 

303

 

 

 

(18

)

 

 

 

1,247

 

 

 

1,245

 

 

 

 

 

 

Occupancy and other operating expenses

 

 

450

 

 

 

412

 

 

 

(9

)

 

 

 

1,665

 

 

 

1,717

 

 

 

3

 

 

 

Company restaurant expenses

 

 

1,295

 

 

 

1,147

 

 

 

(13

)

 

 

 

4,713

 

 

 

4,797

 

 

 

2

 

 

 

General and administrative expenses

 

 

62

 

 

 

59

 

 

 

(6

)

 

 

 

200

 

 

 

207

 

 

 

3

 

 

 

Franchise expenses

 

 

14

 

 

 

16

 

 

 

11

 

 

 

 

62

 

 

 

69

 

 

 

10

 

 

 

Expenses for transactions with

   franchisees and unconsolidated affiliates

 

 

14

 

 

 

16

 

 

 

11

 

 

 

 

61

 

 

 

64

 

 

 

4

 

 

 

Other operating costs and expenses

 

 

1

 

 

 

1

 

 

NM

 

 

 

 

1

 

 

 

1

 

 

 

(81

)

 

 

Closures and impairment expenses, net

 

 

13

 

 

 

2

 

 

NM

 

 

 

 

25

 

 

 

9

 

 

NM

 

 

 

Other income, net

 

 

(3

)

 

 

(10

)

 

 

(74

)

 

 

 

(42

)

 

 

(56

)

 

 

(25

)

 

 

Total costs and expenses, net

 

 

1,396

 

 

 

1,231

 

 

 

(14

)

 

 

 

5,020

 

 

 

5,091

 

 

 

1

 

 

 

Operating Profit

 

$

203

 

 

$

161

 

 

 

26

 

 

 

$

801

 

 

$

949

 

 

 

(16

)

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

Food and paper

 

 

31.2

 

 

 

32.2

 

 

 

1.0

 

ppts.

 

 

32.0

 

 

 

31.4

 

 

 

(0.6

)

ppts.

 

Payroll and employee benefits

 

 

23.1

 

 

 

22.6

 

 

 

(0.5

)

ppts.

 

 

22.1

 

 

 

21.3

 

 

 

(0.8

)

ppts.

 

Occupancy and other operating expenses

 

 

28.9

 

 

 

30.7

 

 

 

1.8

 

ppts.

 

 

29.6

 

 

 

29.5

 

 

 

(0.1

)

ppts.

 

Restaurant margin

 

 

16.8

%

 

 

14.5

%

 

 

2.3

 

ppts.

 

 

16.3

%

 

 

17.8

%

 

 

(1.5

)

ppts.

 

Operating margin

 

 

13.0

%

 

 

12.0

%

 

 

1.0

 

ppts.

 

 

14.2

%

 

 

16.2

%

 

 

(2.0

)

ppts.

 

 

Percentages may not recompute due to rounding.

8


 

Yum China Holdings, Inc.

Pizza Hut Operating Results

(in US$ million)

(unaudited)

 

 

Quarter Ended

 

 

% Change

 

Year Ended

 

 

% Change

 

 

 

12/31/2020

 

 

12/31/2019

 

 

B/(W)

 

12/31/2020

 

 

12/31/2019

 

 

B/(W)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

$

469

 

 

$

457

 

 

 

3

 

 

 

$

1,721

 

 

$

2,045

 

 

 

(16

)

 

 

Franchise fees and income

 

 

1

 

 

 

1

 

 

 

25

 

 

 

 

5

 

 

 

4

 

 

 

18

 

 

 

Revenues from transactions with

   franchisees and unconsolidated affiliates

 

 

1

 

 

 

1

 

 

 

7

 

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

Other revenues

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

1

 

 

 

(30

)

 

 

Total revenues

 

 

471

 

 

 

459

 

 

 

3

 

 

 

 

1,730

 

 

 

2,054

 

 

 

(16

)

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

141

 

 

 

149

 

 

 

4

 

 

 

 

529

 

 

 

633

 

 

 

16

 

 

 

Payroll and employee benefits

 

 

132

 

 

 

129

 

 

 

(2

)

 

 

 

471

 

 

 

549

 

 

 

14

 

 

 

Occupancy and other operating expenses

 

 

147

 

 

 

149

 

 

 

2

 

 

 

 

540

 

 

 

636

 

 

 

15

 

 

 

Company restaurant expenses

 

 

420

 

 

 

427

 

 

 

1

 

 

 

 

1,540

 

 

 

1,818

 

 

 

15

 

 

 

General and administrative expenses

 

 

25

 

 

 

25

 

 

 

(1

)

 

 

 

96

 

 

 

101

 

 

 

5

 

 

 

Franchise expenses

 

 

1

 

 

 

 

 

 

(36

)

 

 

 

3

 

 

 

2

 

 

 

(14

)

 

 

Expenses for transactions with

   franchisees and unconsolidated affiliates

 

 

1

 

 

 

1

 

 

 

(11

)

 

 

 

4

 

 

 

4

 

 

 

(12

)

 

 

Other operating costs and expenses

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

1

 

 

 

33

 

 

 

Closures and impairment expenses, net

 

 

10

 

 

 

9

 

 

 

(20

)

 

 

 

25

 

 

 

14

 

 

 

(83

)

 

 

Total costs and expenses, net

 

 

457

 

 

 

462

 

 

 

1

 

 

 

 

1,668

 

 

 

1,940

 

 

 

14

 

 

 

Operating Profit (Loss)

 

$

14

 

 

$

(3

)

 

NM

 

 

 

$

62

 

 

$

114

 

 

 

(45

)

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

Food and paper

 

 

30.3

 

 

 

32.4

 

 

 

2.1

 

ppts.

 

 

30.8

 

 

 

30.9

 

 

 

0.1

 

ppts.

 

Payroll and employee benefits

 

 

28.0

 

 

 

28.2

 

 

 

0.2

 

ppts.

 

 

27.3

 

 

 

26.8

 

 

 

(0.5

)

ppts.

 

Occupancy and other operating expenses

 

 

31.3

 

 

 

32.7

 

 

 

1.4

 

ppts.

 

 

31.4

 

 

 

31.2

 

 

 

(0.2

)

ppts.

 

Restaurant margin

 

 

10.4

%

 

 

6.7

%

 

 

3.7

 

ppts.

 

 

10.5

%

 

 

11.1

%

 

 

(0.6

)

ppts.

 

Operating margin

 

 

2.9

%

 

 

(0.6

)%

 

 

3.5

 

ppts.

 

 

3.6

%

 

 

5.6

%

 

 

(2.0

)

ppts.

 

 

Percentages may not recompute due to rounding.

9


 

Yum China Holdings, Inc.

Condensed Consolidated Balance Sheets

(in US$ million)

 

 

12/31/2020

 

 

12/31/2019

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,158

 

 

$

1,046

 

Short-term investments

 

 

3,105

 

 

 

611

 

Accounts receivable, net

 

 

99

 

 

 

88

 

Inventories, net

 

 

398

 

 

 

380

 

Prepaid expenses and other current assets

 

 

176

 

 

 

134

 

Total Current Assets

 

 

4,936

 

 

 

2,259

 

Property, plant and equipment, net

 

 

1,765

 

 

 

1,594

 

Operating lease right-of-use assets

 

 

2,164

 

 

 

1,985

 

Goodwill

 

 

832

 

 

 

254

 

Intangible assets, net

 

 

246

 

 

 

94

 

Deferred income taxes

 

 

98

 

 

 

95

 

Investments in unconsolidated affiliates

 

 

85

 

 

 

89

 

Other assets

 

 

749

 

 

 

580

 

Total Assets

 

 

10,875

 

 

 

6,950

 

 

 

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

 

1,995

 

 

 

1,691

 

Income taxes payable

 

 

72

 

 

 

45

 

Total Current Liabilities

 

 

2,067

 

 

 

1,736

 

Non-current operating lease liabilities

 

 

1,915

 

 

 

1,803

 

Non-current finance lease obligations

 

 

28

 

 

 

26

 

Other liabilities

 

 

394

 

 

 

210

 

Total Liabilities

 

 

4,404

 

 

 

3,775

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interest

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Common stock,  $0.01 par value; 1,000 million shares authorized; 440 million shares and

395 million shares issued at December 31, 2020 and 2019, respectively; 420 million     shares and 376 million shares outstanding at December 31, 2020 and 2019, respectively

 

 

4

 

 

 

4

 

Treasury stock

 

 

(728

)

 

 

(721

)

Additional paid-in capital

 

 

4,658

 

 

 

2,427

 

Retained earnings

 

 

2,105

 

 

 

1,416

 

Accumulated other comprehensive income (loss)

 

 

167

 

 

 

(49

)

Total Yum China Holdings, Inc. Stockholders' Equity

 

 

6,206

 

 

 

3,077

 

Noncontrolling interests

 

 

253

 

 

 

98

 

Total Equity

 

 

6,459

 

 

 

3,175

 

Total Liabilities, Redeemable Noncontrolling Interest and Equity

 

$

10,875

 

 

$

6,950

 

 

 

 

 

 

 

 

 

 

10


 

 

Yum China Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(in US$ million)

(unaudited)

 

 

 

 

Year Ended

 

 

 

 

12/31/2020

 

12/31/2019

Cash Flows – Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net income – including noncontrolling interests

 

 

$

813

 

 

 

$

743

 

 

Depreciation and amortization

 

 

 

450

 

 

 

 

428

 

 

Non-cash operating lease cost

 

 

 

368

 

 

 

 

339

 

 

Closures and impairment expenses

 

 

 

55

 

 

 

 

36

 

 

Gain from re-measurement of equity interest upon acquisition

 

 

 

(239

)

 

 

 

 

 

Investment gain

 

 

 

(104

)

 

 

 

(63

)

 

Equity income from investments in unconsolidated affiliates

 

 

 

(62

)

 

 

 

(69

)

 

Distributions of income received from unconsolidated affiliates

 

 

 

55

 

 

 

 

73

 

 

Deferred income taxes

 

 

 

111

 

 

 

 

16

 

 

Share-based compensation expense

 

 

 

36

 

 

 

 

26

 

 

Changes in accounts receivable

 

 

 

(15

)

 

 

 

(9

)

 

Changes in inventories

 

 

 

17

 

 

 

 

(77

)

 

Changes in prepaid expenses and other current assets

 

 

 

(15

)

 

 

 

(3

)

 

Changes in accounts payable and other current liabilities

 

 

 

65

 

 

 

 

171

 

 

Changes in income taxes payable

 

 

 

17

 

 

 

 

(8

)

 

Changes in non-current operating lease liabilities

 

 

 

(394

)

 

 

 

(381

)

 

Other, net

 

 

 

(44

)

 

 

 

(37

)

 

Net Cash Provided by Operating Activities

 

 

 

1,114

 

 

 

 

1,185

 

 

Cash Flows – Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Capital spending

 

 

 

(419

)

 

 

 

(435

)

 

Purchases of short-term investments

 

 

 

(4,499

)

 

 

 

(1,024

)

 

Purchase of long-term time deposits

 

 

 

(57

)

 

 

 

 

 

Maturities of short-term investments

 

 

 

2,061

 

 

 

 

534

 

 

Contribution to unconsolidated affiliates

 

 

 

(17

)

 

 

 

 

 

Acquisition of business, net of cash acquired

 

 

 

(288

)

 

 

 

 

 

Disposal of equity securities

 

 

 

54

 

 

 

 

 

 

Other, net

 

 

 

56

 

 

 

 

15

 

 

Net Cash Used in Investing Activities

 

 

 

(3,109

)

 

 

 

(910

)

 

Cash Flows – Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Common stock issuance proceeds, net of issuance costs

 

 

 

2,195

 

 

 

 

 

 

Repurchase of shares of common stock

 

 

 

(8

)

 

 

 

(265

)

 

Cash dividends paid on common stock

 

 

 

(95

)

 

 

 

(181

)

 

Dividends paid to noncontrolling interests

 

 

 

(33

)

 

 

 

(32

)

 

Other, net

 

 

 

(1

)

 

 

 

(2

)

 

Net Cash Provided by (Used in) Financing Activities

 

 

 

2,058

 

 

 

 

(480

)

 

Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash

 

 

 

40

 

 

 

 

(6

)

 

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

 

 

 

103

 

 

 

 

(211

)

 

Cash, Cash Equivalents, and Restricted Cash - Beginning of Year

 

 

 

1,055

 

 

 

 

1,266

 

 

Cash, Cash Equivalents, and Restricted Cash - End of Year

 

 

$

1,158

 

 

 

$

1,055

 

 

 


11


 

In this press release:

 

The Company provides certain percentage changes excluding the impact of foreign currency translation (“F/X”). These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.

 

System sales growth reflects the results of all restaurants regardless of ownership, including Company-owned, franchise and unconsolidated affiliate restaurants that operate our restaurant concepts, except for non-Company-owned restaurants for which we do not receive a sales-based royalty. Sales of franchise and unconsolidated affiliate restaurants typically generate ongoing franchise fees for the Company at a rate of approximately 6% of system sales. Franchise and unconsolidated affiliate restaurant sales are not included in Company sales in the Condensed Consolidated Statements of Income; however, the franchise fees are included in the Company’s revenues. We believe system sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates all of our revenue drivers, Company and franchise same-store sales as well as net unit growth.

 

Effective January 1, 2018, the Company revised its definition of same-store sales growth to represent the estimated percentage change in sales of food of all restaurants in the Company system that have been open prior to the first day of our prior fiscal year, excluding the period during which stores are temporarily closed. We refer to these as our "base" stores. Previously, same-store sales growth represented the estimated percentage change in sales of all restaurants in the Company system that have been open for one year or more, including stores temporarily closed, and the base stores changed on a rolling basis from month to month. This revision was made to align with how management measures performance internally and focuses on trends of a more stable base of stores.

 

Company sales represent revenues from Company-owned restaurants. Company Restaurant profit (“Restaurant profit”) is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales. Company restaurant margin percentage is defined as Restaurant profit divided by Company sales.

 

12


 

Reconciliation of Reported GAAP Results to Non-GAAP Adjusted Measures

(in millions, except per share data)

(unaudited)

 

In addition to the results provided in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) in this press release, the Company provides non-GAAP measures adjusted for Special Items, which include Adjusted Operating Profit, Adjusted Net Income, Adjusted EPS, Adjusted Effective Tax Rate and Adjusted EBITDA, which we define as net income including noncontrolling interests adjusted for income tax, interest income, net, investment gain or loss, certain non-cash expenses, consisting of depreciation and amortization as well as store impairment charges, and Special Items.

 

The following table set forth the reconciliation of the most directly comparable GAAP financial measures to the non-GAAP adjusted financial measures.

 

 

Quarter Ended

 

 

Year Ended

 

 

 

 

12/31/2020

 

 

12/31/2019

 

 

12/31/2020

 

 

12/31/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Operating Profit to Adjusted Operating Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit

 

$

180

 

 

$

94

 

 

$

961

 

 

$

901

 

 

Special Items, Operating Profit

 

 

(2

)

 

 

(11

)

 

 

229

 

 

 

(11

)

 

Adjusted Operating Profit

 

$

182

 

 

$

105

 

 

$

732

 

 

$

912

 

 

Reconciliation of Net Income to Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income – Yum China Holdings, Inc.

 

$

151

 

 

$

90

 

 

$

784

 

 

$

713

 

 

Special Items, Net Income –Yum China Holdings, Inc.

 

 

(2

)

 

 

(8

)

 

 

169

 

 

 

(16

)

 

Adjusted Net Income – Yum China Holdings, Inc.

 

$

153

 

 

$

98

 

 

$

615

 

 

$

729

 

 

Reconciliation of EPS to Adjusted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

$

0.36

 

 

$

0.24

 

 

$

2.01

 

 

$

1.89

 

 

Special Items, Basic Earnings Per Common Share

 

 

(0.01

)

 

 

(0.02

)

 

 

0.43

 

 

 

(0.04

)

 

Adjusted Basic Earnings Per Common Share

 

$

0.37

 

 

$

0.26

 

 

$

1.58

 

 

$

1.93

 

 

Diluted Earnings Per Common Share

 

$

0.35

 

 

$

0.23

 

 

$

1.95

 

 

$

1.84

 

 

Special Items, Diluted Earnings Per Common Share

 

 

 

 

 

(0.02

)

 

 

0.42

 

 

 

(0.04

)

 

Adjusted Diluted Earnings Per Common Share

 

$

0.35

 

 

$

0.25

 

 

$

1.53

 

 

$

1.88

 

 

Reconciliation of Effective Tax Rate to Adjusted Effective Tax Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

28.0

%

 

 

26.8

%

 

 

26.6

%

 

 

25.9

%

 

Impact on effective tax rate as a result of Special Items

 

 

0.3

%

 

 

1.7

%

 

 

(0.2

)%

 

 

1.0

%

 

Adjusted effective tax rate

 

 

27.7

%

 

 

25.1

%

 

 

26.8

%

 

 

24.9

%

 

 

Net income, along with the reconciliation to Adjusted EBITDA, is presented below:

 

  

 

Quarter Ended

 

 

Year Ended

 

 

 

 

12/31/2020

 

 

12/31/2019

 

 

12/31/2020

 

 

12/31/2019

 

 

Reconciliation of Net Income to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income – Yum China Holdings, Inc.

 

$

151

 

 

$

90

 

 

$

784

 

 

$

713

 

 

Net income – noncontrolling interests

 

 

10

 

 

 

4

 

 

 

29

 

 

 

30

 

 

Income tax provision

 

 

63

 

 

 

34

 

 

 

295

 

 

 

260

 

 

Interest income, net

 

 

(15

)

 

 

(10

)

 

 

(43

)

 

 

(39

)

 

Investment gain

 

 

(29

)

 

 

(24

)

 

 

(104

)

 

 

(63

)

 

Operating Profit

 

 

180

 

 

 

94

 

 

 

961

 

 

 

901

 

 

Special Items, Operating Profit

 

 

2

 

 

 

11

 

 

 

(229

)

 

 

11

 

 

Adjusted Operating Profit

 

 

182

 

 

 

105

 

 

 

732

 

 

 

912

 

 

Depreciation and amortization

 

 

123

 

 

 

106

 

 

 

450

 

 

 

428

 

 

Store impairment charges

 

 

27

 

 

 

11

 

 

 

66

 

 

 

38

 

 

Adjusted EBITDA

 

$

332

 

 

$

222

 

 

$

1,248

 

 

$

1,378

 

 

13


 

 

 

 

 

 

Details of Special Items are presented below:

 

Quarter Ended

 

 

Year Ended

 

 

 

 

12/31/2020

 

 

12/31/2019

 

 

12/31/2020

 

 

12/31/2019

 

 

Gain from re-measurement of equity interest upon acquisition(1)

 

$

 

 

$

 

 

$

239

 

 

$

 

 

Share-based compensation expense for Partner PSU awards(2)

 

 

(2

)

 

 

 

 

 

(7

)

 

 

 

 

Derecognition of indemnification assets related to Daojia(3)

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

Daojia impairment(4)

 

 

 

 

 

(11

)

 

 

 

 

 

(11

)

 

Special Items, Operating Profit

 

 

(2

)

 

 

(11

)

 

 

229

 

 

 

(11

)

 

Tax effect on Special Items(5)

 

 

 

 

 

1

 

 

 

(60

)

 

 

1

 

 

Impact from the Tax Act(6)

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

Special Items, net income – including noncontrolling interests

 

 

(2

)

 

 

(10

)

 

 

169

 

 

 

(18

)

 

Special Items, net income – noncontrolling interests

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

 

Special Items, Net Income –Yum China Holdings, Inc.

 

$

(2

)

 

$

(8

)

 

$

169

 

 

$

(16

)

 

Weighted-average Diluted Shares Outstanding (in millions)

 

 

433

 

 

 

387

 

 

 

402

 

 

 

388

 

 

Special Items, Diluted Earnings Per Common Share

 

$

 

 

$

(0.02

)

 

$

0.42

 

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

As a result of the acquisition of Suzhou KFC in the third quarter of 2020, the Company recognized a gain of $239 million from the re-measurement of our previously held 47% equity interest at fair value, which was not allocated to any segment for performance reporting purposes.

(2)

In February 2020, the Company granted Partner PSU Awards to select employees who were deemed critical to the Company’s execution of its strategic operating plan. These PSU awards will only vest if threshold performance goals are achieved over a four-year performance period, with the payout ranging from 0% to 200% of the target number of shares subject to the PSU awards. Partner PSU Awards were granted to address increased competition for executive talent, motivate transformational performance and encourage management retention. Given the unique nature of these grants, the Compensation Committee does not intend to grant similar, special grants during the performance period. The impact from these special awards is excluded from metrics that management uses to assess the Company’s performance. The Company recognized share-based compensation cost of $2 million and $7 million associated with the Partner PSU Awards for the quarter and year ended December 31, 2020, respectively.

(3)

In the quarter ended June 30, 2020, the Company derecognized a $3 million indemnification asset previously recorded for the Daojia acquisition as the indemnification right expired pursuant to the purchase agreement. The amount was included in Other income, net, but was not allocated to any segment for performance reporting purposes.

(4)

During the year ended December 31, 2019, we recorded an impairment charge of $11 million on intangible assets and goodwill attributable to the Daojia business. It was included in Closures and impairment expenses in our Condensed Consolidated Statement of Income, but was not allocated to any segment for performance reporting purposes. We recorded a tax benefit of $1 million associated with the impairment, and allocated $2 million of the after-tax impairment charge to noncontrolling interests.

(5)

The tax expense was determined based upon the nature, as well as the jurisdiction, of each Special Item at the applicable tax rate.

(6)

We completed the evaluation of the impact on our transition tax computation based on the final regulations that were released by the U.S. Treasury Department and the U.S. Internal Revenue Service and became effective in the first quarter of 2019, and recorded an additional tax expense of $8 million for the transition tax accordingly.


14


 

 

The Company excludes impact from Special Items for the purpose of evaluating performance internally. Special Items are not included in any of our segment results. In addition, the Company provides Adjusted EBITDA because we believe that investors and analysts may find it useful in measuring operating performance without regard to items such as income tax, interest income, net, investment gain or loss, depreciation and amortization, store impairment charges, and Special Items. Store impairment charges included as an adjustment item in Adjusted EBITDA primarily resulted from our semi-annual impairment evaluation of long-lived assets of individual restaurants, and additional impairment evaluation whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. If these restaurant-level assets were not impaired, depreciation of the assets would have been recorded and included in EBITDA. Therefore, store impairment charges were a non-cash item similar to depreciation and amortization of our long-lived assets of restaurants. The Company believes that investors and analyst may find it useful in measuring operating performance without regard to such non-cash item.

 

These adjusted measures are not intended to replace the presentation of our financial results in accordance with GAAP.  Rather, the Company believes that the presentation of these adjusted measures provides additional information to investors to facilitate the comparison of past and present results, excluding those items that the Company does not believe are indicative of our ongoing operations due to their nature.  

 

15


 

Unit Count by Brand

 

KFC

 

 

12/31/2019

 

 

New Builds

 

 

Closures

 

 

Refranchised

 

 

Acquired

 

 

Others(1)

 

 

12/31/2020

 

Company-owned

 

 

5,083

 

 

 

651

 

 

 

(171

)

 

 

(9

)

 

 

2

 

 

 

316

 

 

 

5,872

 

Unconsolidated affiliates

 

 

896

 

 

 

119

 

 

 

(22

)

 

 

 

 

 

 

 

 

(316

)

 

 

677

 

Franchisees

 

 

555

 

 

 

70

 

 

 

(15

)

 

 

9

 

 

 

(2

)

 

 

 

 

 

617

 

Total

 

 

6,534

 

 

 

840

 

 

 

(208

)

 

 

 

 

 

 

 

 

 

 

 

7,166

 

 

Pizza Hut

 

 

12/31/2019

 

 

New Builds

 

 

Closures

 

 

Refranchised

 

 

12/31/2020

 

Company-owned

 

 

2,178

 

 

 

141

 

 

 

(77

)

 

 

(12

)

 

 

2,230

 

Franchisees

 

 

103

 

 

 

11

 

 

 

(1

)

 

 

12

 

 

 

125

 

Total

 

 

2,281

 

 

 

152

 

 

 

(78

)

 

 

 

 

 

2,355

 

 

Others

 

 

12/31/2019

 

 

New Builds

 

 

Closures

 

 

Acquired(2)

 

 

Other

 

 

12/31/2020

 

Company-owned

 

 

94

 

 

 

13

 

 

 

(22

)

 

 

3

 

 

 

 

 

 

88

 

Unconsolidated affiliates

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

1

 

 

 

4

 

Franchisees

 

 

291

 

 

 

156

 

 

 

(177

)

 

 

623

 

 

 

 

 

 

893

 

Other

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

Total

 

 

385

 

 

 

173

 

 

 

(199

)

 

 

626

 

 

 

 

 

 

985

 

 

 

(1) As a result of the acquisition of Suzhou KFC on August 3, 2020, the restaurant units of Suzhou KFC have been transferred from unconsolidated affiliates to Company-owned.

(2) On April 8, 2020, the Company completed the acquisition of Huang Ji Huang.

 

16


 

Yum China Holdings, Inc.

Segment Results

(in US$ million)

(unaudited)

 

Quarter Ended 12/31/2020

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate

and

Unallocated(1)

 

 

Elimination

 

 

Total

 

Company sales

 

$

1,556

 

 

$

469

 

 

$

13

 

 

$

 

 

$

 

 

$

2,038

 

Franchise fees and income

 

 

28

 

 

 

1

 

 

 

7

 

 

 

 

 

 

 

 

 

36

 

Revenues from transactions with

   franchisees and unconsolidated affiliates(2)

 

 

14

 

 

 

1

 

 

 

18

 

 

 

126

 

 

 

 

 

 

159

 

Other revenues

 

 

1

 

 

 

 

 

 

31

 

 

 

16

 

 

 

(22

)

 

 

26

 

Total revenues

 

$

1,599

 

 

$

471

 

 

$

69

 

 

$

142

 

 

$

(22

)

 

$

2,259

 

Company restaurant expenses

 

 

1,295

 

 

 

420

 

 

 

13

 

 

 

 

 

 

2

 

 

 

1,730

 

General and administrative expenses

 

 

62

 

 

 

25

 

 

 

9

 

 

 

44

 

 

 

 

 

 

140

 

Franchise expenses

 

 

14

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Expenses for transactions with

  franchisees and unconsolidated affiliates(2)

 

 

14

 

 

 

1

 

 

 

14

 

 

 

124

 

 

 

 

 

 

153

 

Other operating costs and expenses

 

 

1

 

 

 

 

 

 

27

 

 

 

15

 

 

 

(24

)

 

 

19

 

Closures and impairment expenses, net

 

 

13

 

 

 

10

 

 

 

2

 

 

 

 

 

 

 

 

 

25

 

Other (income) expenses, net

 

 

(3

)

 

 

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

(3

)

Total costs and expenses, net

 

 

1,396

 

 

 

457

 

 

 

66

 

 

 

182

 

 

 

(22

)

 

 

2,079

 

Operating Profit (Loss)

 

$

203

 

 

$

14

 

 

$

3

 

 

$

(40

)

 

$

 

 

$

180

 

 

Quarter Ended 12/31/2019

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate

and

Unallocated(1)

 

 

Elimination

 

 

Total

 

Company sales

 

$

1,344

 

 

$

457

 

 

$

12

 

 

$

 

 

$

 

 

$

1,813

 

Franchise fees and income

 

 

32

 

 

 

1

 

 

 

2

 

 

 

 

 

 

 

 

 

35

 

Revenues from transactions with

   franchisees and unconsolidated affiliates(2)

 

 

16

 

 

 

1

 

 

 

8

 

 

 

133

 

 

 

 

 

 

158

 

Other revenues

 

 

 

 

 

 

 

 

32

 

 

 

1

 

 

 

(10

)

 

 

23

 

Total revenues

 

$

1,392

 

 

$

459

 

 

$

54

 

 

$

134

 

 

$

(10

)

 

$

2,029

 

Company restaurant expenses

 

 

1,147

 

 

 

427

 

 

 

13

 

 

 

 

 

 

1

 

 

 

1,588

 

General and administrative expenses

 

 

59

 

 

 

25

 

 

 

10

 

 

 

53

 

 

 

 

 

 

147

 

Franchise expenses

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Expenses for transactions with

  franchisees and unconsolidated affiliates(2)

 

 

16

 

 

 

1

 

 

 

7

 

 

 

133

 

 

 

 

 

 

157

 

Other operating costs and expenses

 

 

1

 

 

 

 

 

 

26

 

 

 

1

 

 

 

(11

)

 

 

17

 

Closures and impairment expenses, net

 

 

2

 

 

 

9

 

 

 

 

 

 

11

 

 

 

 

 

 

22

 

Other income, net

 

 

(10

)

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(12

)

Total costs and expenses, net

 

 

1,231

 

 

 

462

 

 

 

56

 

 

 

196

 

 

 

(10

)

 

 

1,935

 

Operating Profit (Loss)

 

$

161

 

 

$

(3

)

 

$

(2

)

 

$

(62

)

 

$

 

 

$

94

 

 

17


 

Year Ended 12/31/2020

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate

and

Unallocated(1)

 

 

Elimination

 

 

Total

 

Company sales

 

$

5,633

 

 

$

1,721

 

 

$

42

 

 

$

 

 

$

 

 

$

7,396

 

Franchise fees and income

 

 

125

 

 

 

5

 

 

 

18

 

 

 

 

 

 

 

 

 

148

 

Revenues from transactions with

   franchisees and unconsolidated affiliates(2)

 

 

61

 

 

 

4

 

 

 

49

 

 

 

533

 

 

 

 

 

 

647

 

Other revenues

 

 

2

 

 

 

 

 

 

96

 

 

 

32

 

 

 

(58

)

 

 

72

 

Total revenues

 

$

5,821

 

 

$

1,730

 

 

$

205

 

 

$

565

 

 

$

(58

)

 

$

8,263

 

Company restaurant expenses

 

 

4,713

 

 

 

1,540

 

 

 

45

 

 

 

 

 

 

 

 

 

6,298

 

General and administrative expenses

 

 

200

 

 

 

96

 

 

 

39

 

 

 

144

 

 

 

 

 

 

479

 

Franchise expenses

 

 

62

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Expenses for transactions with

  franchisees and unconsolidated affiliates(2)

 

 

61

 

 

 

4

 

 

 

37

 

 

 

531

 

 

 

 

 

 

633

 

Other operating costs and expenses

 

 

1

 

 

 

 

 

 

84

 

 

 

30

 

 

 

(58

)

 

 

57

 

Closures and impairment expenses, net

 

 

25

 

 

 

25

 

 

 

5

 

 

 

 

 

 

 

 

 

55

 

Other (income) expenses, net(3)

 

 

(42

)

 

 

 

 

 

2

 

 

 

(245

)

 

 

 

 

 

(285

)

Total costs and expenses, net

 

 

5,020

 

 

 

1,668

 

 

 

212

 

 

 

460

 

 

 

(58

)

 

 

7,302

 

Operating Profit (Loss)

 

$

801

 

 

$

62

 

 

$

(7

)

 

$

105

 

 

$

 

 

$

961

 

 

Year Ended 12/31/2019

 

KFC

 

 

Pizza Hut

 

 

All Other Segments

 

 

Corporate

and

Unallocated(1)

 

 

Elimination

 

 

Total

 

Company sales

 

$

5,839

 

 

$

2,045

 

 

$

41

 

 

$

 

 

$

 

 

$

7,925

 

Franchise fees and income

 

 

136

 

 

 

4

 

 

 

8

 

 

 

 

 

 

 

 

 

148

 

Revenues from transactions with

   franchisees and unconsolidated affiliates(2)

 

 

64

 

 

 

4

 

 

 

28

 

 

 

558

 

 

 

 

 

 

654

 

Other revenues

 

 

1

 

 

 

1

 

 

 

81

 

 

 

4

 

 

 

(38

)

 

 

49

 

Total revenues

 

$

6,040

 

 

$

2,054

 

 

$

158

 

 

$

562

 

 

$

(38

)

 

$

8,776

 

Company restaurant expenses

 

 

4,797

 

 

 

1,818

 

 

 

44

 

 

 

 

 

 

 

 

 

6,659

 

General and administrative expenses

 

 

207

 

 

 

101

 

 

 

34

 

 

 

145

 

 

 

 

 

 

487

 

Franchise expenses

 

 

69

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

71

 

Expenses for transactions with

  franchisees and unconsolidated affiliates(2)

 

 

64

 

 

 

4

 

 

 

23

 

 

 

554

 

 

 

 

 

 

645

 

Other operating costs and expenses

 

 

1

 

 

 

1

 

 

 

69

 

 

 

4

 

 

 

(38

)

 

 

37

 

Closures and impairment expenses, net

 

 

9

 

 

 

14

 

 

 

2

 

 

 

11

 

 

 

 

 

 

36

 

Other income, net

 

 

(56

)

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(60

)

Total costs and expenses, net

 

 

5,091

 

 

 

1,940

 

 

 

172

 

 

 

710

 

 

 

(38

)

 

 

7,875

 

Operating Profit (Loss)

 

$

949

 

 

$

114

 

 

$

(14

)

 

$

(148

)

 

$

 

 

$

901

 

The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Statements of Income.  

 

(1)

Amounts have not been allocated to any segment for purpose of making operating decision or assessing financial performance as the transactions are deemed corporate revenues and expenses in nature.

(2)

Primarily includes revenues and associated expenses of transactions with franchisees and unconsolidated affiliates derived from the Company’s central procurement model whereby the Company centrally purchases substantially all food and paper products from suppliers and then sells and delivers to KFC and Pizza Hut restaurants, including franchisees and unconsolidated affiliates

(3)

As a result of the acquisition of Suzhou KFC in the third quarter of 2020, the Company recognized a gain of $239 million from the re-measurement of our previously held 47% equity interest at fair value, which was not allocated to any segment for performance reporting purposes.

 

 

18